2023 | 2022 | ||||||
Non- | Non- | ||||||
Adjusted | underlying | Total | Adjusted | underlying | Total | ||
Year ended 31 December | Notes | £m | £m | £m | £m | £m | £m |
Continuing operations | |||||||
Revenue | 2.1, 3.1 | ||||||
Net treasury income from CCP clearing business | 2.1, 3.1 | ||||||
Other income | 2.1, 3.1 | ||||||
Total income | |||||||
Cost of sales | 2.1 | ( | ( | ( | ( | ||
Gross profit | |||||||
Operating expenses before depreciation, amortisation and impairment | 4 | ( | ( | ( | ( | ( | ( |
Profit on disposal of property, plant and equipment | 2.3 | ||||||
Remeasurement gain | 2.3, 21.1 | ||||||
Income from equity investments | 11.1 | ||||||
Share of loss after tax of associates | ( | ( | |||||
Earnings before interest, tax, depreciation, amortisation and impairment | ( | ( | |||||
Depreciation, amortisation and impairment | 9, 10 | ( | ( | ( | ( | ( | ( |
Operating profit/(loss) | ( | ( | |||||
Finance income | 5.1 | ||||||
Finance costs | 5.2 | ( | ( | ( | ( | ( | ( |
Net finance costs | ( | ( | ( | ( | ( | ( | |
Profit/(loss) before tax | ( | ( | |||||
Taxation | 6.1 | ( | ( | ( | ( | ||
Profit/(loss) from continuing operations | ( | ( | |||||
Discontinued operations | |||||||
Profit from discontinued operations | 22.1 | ||||||
Profit/(loss) for the year | ( | ( | |||||
Profit/(loss) from continuing operations attributable to: | |||||||
Equity holders | ( | ( | |||||
Non-controlling interests | 19 | ( | ( | ||||
Profit/(loss) from continuing operations | ( | ( | |||||
Profit from discontinued operations attributable to: | |||||||
Equity holders | |||||||
Non-controlling interests | |||||||
Profit from discontinued operations | 22.1 | ||||||
Profit/(loss) for the year | ( | ( | |||||
Earnings per share attributable to equity holders | |||||||
Continuing operations | |||||||
Basic earnings per share | 7 | ||||||
Diluted earnings per share | 7 | ||||||
Total operations | |||||||
Basic earnings per share | 7 | ||||||
Diluted earnings per share | 7 | ||||||
Dividend per share in respect of the financial year | |||||||
Dividend per share paid during the year | 8 | ||||||
Dividend per share declared for the year | 8 |
2023 | 2022 | ||
Year ended 31 December | Notes | £m | £m |
Continuing operations | |||
Profit for the year | |||
Other comprehensive (loss)/income | |||
Items that will not be subsequently reclassified to the income statement | |||
Actuarial losses on retirement benefit obligations | 12.2 | ( | ( |
(Losses)/gains on equity instruments designated as fair value through other comprehensive income (FVOCI) | 11.1 | ( | |
Deferred tax relating to items that will not be reclassified | 6.1 | ( | |
( | ( | ||
Items that may be subsequently reclassified to the income statement | |||
Net gains/(losses) on net investment hedges | 17.4 | ( | |
Gains on cash flow hedge recycled to the income statement | 17.4 | ( | ( |
Debt instruments at FVOCI: | |||
— Net losses from changes in fair value on debt instruments at FVOCI | ( | ||
— Losses recycled to the income statement | |||
Net exchange (losses)/gains on translation of foreign operations | ( | ||
Deferred tax relating to items that may be reclassified | 6.1 | ||
( | |||
Other comprehensive (loss)/income net of tax from continuing operations | ( | ||
Total comprehensive (loss)/income from continuing operations | ( | ||
Discontinued operations | |||
Total comprehensive income from discontinued operations | 22.1 | ||
Total comprehensive (loss)/income | ( | ||
Total comprehensive (loss)/income from continuing operations attributable to: | |||
Equity holders | ( | ||
Non-controlling interests | 19 | ||
Total comprehensive (loss)/income from continuing operations | ( | ||
Total comprehensive income from discontinued operations attributable to: | |||
Equity holders | |||
Non-controlling interests | |||
Total comprehensive income from discontinued operations | 22.1 | ||
Total comprehensive (loss)/income | ( |
2023 | 2022 | ||
At 31 December | Notes | £m | £m |
Assets | |||
Non-current assets | |||
Intangible assets | 9 | ||
Property, plant and equipment | 10 | ||
Investments in associates | |||
Investments in financial assets | 11.1 | ||
Derivative financial instruments | 17.1 | ||
Other receivables | 13 | ||
Retirement benefit assets | 12.3 | ||
Deferred tax assets | 6.2 | ||
Current assets | |||
Trade and other receivables | 13 | ||
Clearing member assets | 17.1 | ||
Investments in financial assets | 11.2 | ||
Derivative financial instruments | 17.1 | ||
Current tax receivable | |||
Cash and cash equivalents | 14 | ||
Total assets | |||
Liabilities | |||
Current liabilities | |||
Trade and other payables | 15 | ||
Contract liabilities | 3.4 | ||
Borrowings and lease liabilities | 16 | ||
Clearing member financial liabilities | 17.2 | ||
Derivative financial instruments | 17.2 | ||
Current tax payable | |||
Provisions | |||
Non-current liabilities | |||
Borrowings and lease liabilities | 16 | ||
Other payables | 15 | ||
Contract liabilities | 3.4 | ||
Derivative financial instruments | 17.2 | ||
Retirement benefit obligations | 12.3 | ||
Deferred tax liabilities | 6.2 | ||
Provisions | |||
Total liabilities | |||
Net assets | |||
Equity | |||
Capital and reserves attributable to the Company’s equity holders | |||
Ordinary share capital | 18.1 | ||
Share premium | 18.1 | ||
Retained earnings | |||
Other reserves | 18.2 | ||
Total shareholders’ funds | |||
Non-controlling interests | 19 | ||
Total equity |
Attributable to equity holders | ||||||||
Total | ||||||||
Ordinary | attributable | Non- | ||||||
share | Share | Retained | Other | to equity | controlling | Total | ||
capital | premium | earnings | reserves 1 | holders | interests | equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
1 January 2022 | ||||||||
Total comprehensive income for the year | ||||||||
Share buyback by the Company | 18.1 | ( | ( | ( | ||||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
Tax on share-based payments less than expense recognised | 6.1 | ( | ( | ( | ||||
Purchase of non-controlling interests | ( | ( | ||||||
Tradeweb share buyback | ( | ( | ||||||
Shares withheld from employee options | ||||||||
exercised (Tradeweb) | ( | ( | ||||||
Tax on investment in partnerships | 6.1 | |||||||
Adjustments to non-controlling interest | ( | ( | ||||||
31 December 2022 | ||||||||
Total comprehensive income for the year | ( | ( | ( | |||||
Share buyback by the Company | 18.1 | ( | ( | ( | ( | |||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
Tax on share-based payments in excess | ||||||||
of expense recognised | 6.1 | |||||||
Purchase of non-controlling interests | 19 | ( | ( | ( | ( | |||
Tradeweb share buyback | ( | ( | ||||||
Shares withheld from employee options | ||||||||
exercised (Tradeweb) | ( | ( | ||||||
Tax on investment in partnerships | 6.1 | |||||||
Adjustments to non-controlling interest | ||||||||
31 December 2023 |
2023 | 2022 | ||
Year ended 31 December | Notes | £m | £m |
Operating activities | |||
Profit from continuing operations | |||
Adjustments to reconcile profit to net cash flow: | |||
— Taxation | 6.1 | ||
— Net finance costs | 5 | ||
— Amortisation and impairment of intangible assets | 9 | ||
— Depreciation and impairment of property, plant and equipment | 10 | ||
— Profit on disposal of property, plant and equipment | ( | ||
— Remeasurement gain | 2.3 | ( | ( |
— Share-based payments | 20 | ||
— Foreign exchange losses | |||
— Dividend income | 11.1 | ( | ( |
— Other movements | ( | ||
Working capital changes and movements in other assets and liabilities: | |||
— Increase in receivables, contract and other assets | ( | ( | |
— Decrease in payables, contract and other liabilities | ( | ( | |
— Decrease in clearing member financial assets | |||
— Decrease in clearing member financial liabilities | ( | ( | |
Cash generated from operations | |||
Interest received | |||
Interest paid | ( | ( | |
Net taxes paid | ( | ( | |
Net cash flows from continuing operations | |||
Net cash flows from discontinued operations | |||
Net cash flows from operating activities | |||
Investing activities | |||
Payments for intangible assets | 9 | ( | ( |
Payments for property, plant and equipment | 10 | ( | ( |
Proceeds from disposal of property, plant and equipment | |||
Acquisition of subsidiaries, net of cash acquired | 21.2 | ( | ( |
Proceeds from sale of disposal group, net of cash disposed | |||
Proceeds from disposal of/(investments in) financial assets | ( | ||
Dividends received | 11.1 | ||
Net cash flows from continuing operations | ( | ( | |
Net cash flows from discontinued operations | ( | ||
Net cash flows used in investing activities | ( | ( | |
Financing activities | |||
Payment of principal portion of lease liabilities | 16.2 | ( | ( |
Proceeds from borrowings | 16.4 | ||
Repayment of borrowings | 16.4 | ( | ( |
Dividends paid to equity holders | 8 | ( | ( |
Dividends paid to non-controlling interests | 19.1, 19.2 | ( | ( |
Repurchase of shares by Company | 18.1 | ( | ( |
Repurchase of shares by subsidiary (Tradeweb) | ( | ( | |
Purchase of non-controlling interests | ( | ||
Other financing activities | ( | ( | |
Net cash flows (from continuing operations) used in financing activities | ( | ( | |
Increase in cash and cash equivalents | |||
Foreign exchange translation | ( | ||
Cash and cash equivalents at 1 January | |||
Cash and cash equivalents at 31 December | 14 |
Cash- | |||
generating | |||
Acquired business | Acquisition date Segment | unit (CGU) | |
AcadiaSoft, Inc. (Acadia) | 31 March 2023 | Post Trade | Post Trade |
Yieldbroker Pty | 31 August 2023 | Capital | Tradeweb |
Limited (Yieldbroker) | Markets |
Country of | Group | ||
incorporation | ultimate | ||
and principal | economic | ||
Name | Principal activity | operations | interest % |
Banque Centrale de | CCP clearing | France | 82.61 |
Compensation SA (LCH SA) | services | ||
Financial & Risk | IP owner | England & | 100.00 |
Organisation Limited | Wales | ||
Frank Russell Company | Market indices | USA | 100.00 |
provider | |||
FTSE International Limited | Market indices | England & | 100.00 |
provider | Wales | ||
LCH Limited | CCP clearing | England & | 82.61 |
services | Wales | ||
London Stock | Recognised | England & | 100.00 |
Exchange plc | investment | Wales | |
exchange | |||
Refinitiv Asia Pte Ltd | Market and financial | Singapore | 100.00 |
data provider | |||
Refinitiv France SAS | Market and financial | France | 100.00 |
data provider | |||
Refinitiv Germany GmbH | Market and financial | Germany | 100.00 |
data provider | |||
Refinitiv Hong Kong | Market and financial | Jersey | 100.00 |
Limited | data provider | ||
Refinitiv Japan KK | Market and financial | Japan | 100.00 |
data provider | |||
Refinitiv Limited | Market and financial | England & | 100.00 |
data provider | Wales | ||
Refinitiv US LLC | Market and financial | USA | 100.00 |
data provider | |||
Tradeweb Markets LLC | Multilateral trading | USA | 51.01 |
facility |
International accounting standards and interpretations | Effective date |
Amendments to IFRS 16 Leases: Lease liability in a sale | 1 January 2024 |
and leaseback | |
Amendments to IAS 1: | 1 January 2024 |
— Classification of liabilities as current or non-current; and — Non-current liabilities and covenants | |
Amendments to IAS 7 Statement of Cash Flows | 1 January 2024 |
and IFRS 7 Financial Instruments Disclosures: | |
Supplier finance arrangements | |
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of exchangeability | 1 January 2025 |
Significant | |||
estimates | |||
and | Significant | ||
Note | assumptions | judgement | |
2.3 | Non-underlying items | ● | |
6.3 | Uncertain tax positions | ● | ● |
9 | Intangible assets | ● | |
12 | Pension and other retirement | ● | ● |
benefit schemes |
Data & | Capital | |||||
Analytics | Markets | Post Trade | Other | Group | ||
Continuing operations | Notes | £m | £m | £m | £m | £m |
Revenue from external customers | 3.1 | 5,637 | 1,546 | 878 | – | 8,061 |
Net treasury income from CCP clearing business | 3.1 | – | – | 289 | – | 289 |
Other income | 3.1 | – | – | – | 29 | 29 |
Total income | 5,637 | 1,546 | 1,167 | 29 | 8,379 | |
Cost of sales | (913) | (35) | (195) | – | (1,143) | |
Gross profit | 4,724 | 1,511 | 972 | 29 | 7,236 | |
Adjusted operating expenses before depreciation, amortisation and impairment | 4 | (2,348) | (715) | (403) | (8) | (3,474) |
Income from equity investments | – | – | – | 15 | 15 | |
Adjusted EBITDA | 2,376 | 796 | 569 | 36 | 3,777 | |
Adjusted depreciation, amortisation and impairment | 9, 10 | (664) | (128) | (123) | – | (915) |
Adjusted operating profit | 1,712 | 668 | 446 | 36 | 2,862 |
Data & | Capital | |||||
Analytics | Markets | Post Trade | Other | Group | ||
Continuing operations | Notes | £m | £m | £m | £m | £m |
Revenue from external customers | 3.1 | 5,259 | 1,459 | 736 | – | 7,454 |
Net treasury income from CCP clearing business | 3.1 | – | – | 255 | – | 255 |
Other income | 3.1 | – | – | – | 34 | 34 |
Total income | 5,259 | 1,459 | 991 | 34 | 7,743 | |
Cost of sales | (879) | (34) | (150) | (1) | (1,064) | |
Gross profit | 4,380 | 1,425 | 841 | 33 | 6,679 | |
Adjusted operating expenses before depreciation, amortisation and impairment | 4 | (2,142) | (665) | (324) | (9) | (3,140) |
Income from equity investments | – | – | – | 12 | 12 | |
Share of loss after tax of associates | – | – | – | (1) | (1) | |
Adjusted EBITDA | 2,238 | 760 | 517 | 35 | 3,550 | |
Adjusted depreciation, amortisation and impairment | 9, 10 | (607) | (103) | (112) | – | (822) |
Adjusted operating profit | 1,631 | 657 | 405 | 35 | 2,728 |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Adjusted EBITDA | 3,777 | 3,550 | |
Adjusted depreciation, amortisation | |||
and impairment | 9, 10 | (915) | (822) |
Adjusted operating profit | 2,862 | 2,728 | |
Non-underlying operating expenses | |||
before interest, tax, depreciation, amortisation and impairment | 2.3 | (263) | (233) |
Non-underlying depreciation, amortisation and impairment | 2.3, 9, 10 | (1,228) | (1,078) |
Operating profit | 1,371 | 1,417 | |
Net finance costs (including | |||
non-underlying items) | 5 | (176) | (176) |
Profit before tax | 1,195 | 1,241 |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Non-underlying operating expenses | |||
before interest, tax, depreciation, amortisation and impairment | |||
Transaction costs | 85 | 85 | |
Integration and separation costs | 211 | 278 | |
Restructuring and other costs | 36 | 26 | |
332 | 389 | ||
Profit on disposal of property, plant and equipment | – | (133) | |
Remeasurement gain | 21.1 | (69) | (23) |
(69) | (156) | ||
Non-underlying operating expenses | |||
before interest, tax, depreciation, amortisation and impairment | 263 | 233 | |
Non-underlying depreciation, amortisation and impairment | |||
Amortisation of purchased | |||
intangible assets | 9 | 1,057 | 1,013 |
Amortisation and impairment of software and other intangible assets | 9 | 148 | 31 |
Depreciation and impairment of property, plant and equipment | 10 | 23 | 27 |
Impairment of other non-current assets | – | 7 | |
1,228 | 1,078 | ||
Non-underlying items before interest and tax | 1,491 | 1,311 | |
Non-underlying finance costs | 5.2 | 6 | 16 |
Non-underlying items before tax | 1,497 | 1,327 | |
Non-underlying tax | 6.1 | (378) | (278) |
Non-underlying items after tax | 1,119 | 1,049 |
Data & | Capital | |||||
Analytics | Markets | Post Trade | Other | Group | ||
Continuing operations | Note | £m | £m | £m | £m | £m |
Revenue from external customers | ||||||
Major product and service lines | ||||||
Trading & banking solutions | 1,656 | – | – | – | 1,656 | |
Enterprise data solutions | 1,411 | – | – | – | 1,411 | |
Investment solutions | 1,423 | – | – | – | 1,423 | |
Wealth solutions | 285 | – | – | – | 285 | |
Customer & | ||||||
third-party risk solutions | 492 | – | – | – | 492 | |
Recoveries | 370 | – | – | – | 370 | |
Equities | – | 227 | – | – | 227 | |
FX | – | 251 | – | – | 251 | |
Fixed income, derivatives and other | – | 1,068 | – | – | 1,068 | |
OTC derivatives | – | – | 517 | – | 517 | |
Securities & reporting | – | – | 254 | – | 254 | |
Non-cash collateral | – | – | 107 | – | 107 | |
Total revenue | 5,637 | 1,546 | 878 | – | 8,061 | |
Net treasury income | 3.2 | – | – | 289 | – | 289 |
Other income | – | – | – | 29 | 29 | |
Total income | 5,637 | 1,546 | 1,167 | 29 | 8,379 | |
Timing of revenue recognition | ||||||
Services satisfied at a point in time | 201 | 1,055 | 458 | – | 1,714 | |
Services satisfied over time | 5,436 | 491 | 420 | – | 6,347 | |
Total revenue | 5,637 | 1,546 | 878 | – | 8,061 |
Data & | Capital | |||||
Analytics | Markets | Post Trade | Other | Group | ||
Continuing operations | Note | £m | £m | £m | £m | £m |
Revenue from external customers | ||||||
Major product and service lines | ||||||
Trading & banking solutions | 1,612 | – | – | – | 1,612 | |
Enterprise data solutions | 1,307 | – | – | – | 1,307 | |
Investment solutions | 1,325 | – | – | – | 1,325 | |
Wealth solutions | 275 | – | – | – | 275 | |
Customer & third-party risk solutions | 425 | – | – | – | 425 | |
Recoveries | 315 | – | – | – | 315 | |
Equities | – | 248 | – | – | 248 | |
FX | – | 258 | – | – | 258 | |
Fixed income, derivatives and other | – | 953 | – | – | 953 | |
OTC derivatives | – | – | 402 | – | 402 | |
Securities & reporting | – | – | 234 | – | 234 | |
Non-cash collateral | – | – | 100 | – | 100 | |
Total revenue | 5,259 | 1,459 | 736 | – | 7,454 | |
Net treasury income | 3.2 | – | – | 255 | – | 255 |
Other income | – | – | – | 34 | 34 | |
Total income | 5,259 | 1,459 | 991 | 34 | 7,743 | |
Timing of revenue recognition | ||||||
Services satisfied at a point in time | 173 | 978 | 393 | – | 1,544 | |
Services satisfied over time | 5,086 | 481 | 343 | – | 5,910 | |
Total revenue | 5,259 | 1,459 | 736 | – | 7,454 |
2023 | 2022 | ||
Continuing operations | £m | £m | |
Instruments held at amortised cost | |||
Treasury income on assets | 4,122 | 994 | |
Treasury income on liabilities | – | 218 | |
Treasury expense on assets | (959) | (159) | |
Treasury expense on liabilities | (4,041) | (1,352) | |
Cash collateral fee | 272 | 230 | |
Net expense from instruments held at amortised cost | (606) | (69) | |
Instruments held at fair value | |||
Treasury income | 896 | 326 | |
Treasury expense | (1) | (2) | |
Net income from instruments held at fair value | 895 | 324 | |
Net treasury income | 289 | 255 | |
1 | For 2022, | treasury income and expense on assets and liabilities held at amortised cost and | |
at fair value have been represented to show the gross income and expenses by category, |
3. Total income and contract liabilities continued |
2023 | 2022 | |
Group | £m | £m |
Current | 273 | 257 |
Non-current | 72 | 89 |
Total contract liabilities | 345 | 346 |
2023 | 2022 | |
£m | £m | |
1 January | 346 | 346 |
Contract liabilities assumed on acquisition | ||
of subsidiaries | 16 | 4 |
Disposal of business | – | (11) |
Recognised as revenue during the year | (270) | (249) |
Deferred during the year | 272 | 243 |
Foreign exchange translation | (19) | 13 |
31 December | 345 | 346 |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Staff costs | 4.1 | 2,085 | 1,896 |
IT costs | 607 | 567 | |
Professional fees | 404 | 420 | |
Short-term lease costs | 13 | 13 | |
Other costs | 333 | 243 | |
Foreign exchange losses | 32 | 1 | |
Adjusted operating expenses | |||
before depreciation, amortisation | |||
and impairment | 3,474 | 3,140 | |
Non-underlying operating expenses | |||
before depreciation, amortisation | |||
and impairment | 2.3 | 332 | 389 |
Total operating expenses | |||
before depreciation, amortisation | |||
and impairment | 3,806 | 3,529 |
Staff costs | |||
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Salaries and other benefits | 2,159 | 1,905 | |
Social security costs | 204 | 191 | |
Pension costs | 12.1 | 101 | 81 |
Share-based payment expense | 20 | 143 | 158 |
Total payments made to employees | 2,607 | 2,335 | |
Amounts capitalised as development costs | 9 | (365) | (281) |
Total staff costs from continuing operations | 2.242 | 2,054 | |
Adjusted staff costs | 2,085 | 1,896 | |
Non-underlying staff costs | 157 | 158 | |
Total staff costs from continuing operations | 2,242 | 2,054 |
2023 | 2022 | ||
Discontinued operations | Note | £m | £m |
Salaries and other benefits | – | 18 | |
Social security costs | – | 2 | |
Pension costs | – | 1 | |
Total payments made to employees | – | 21 | |
Amounts capitalised as development costs | 9 | – | (1) |
Total staff costs from discontinued operations | – | 20 |
2023 | 2022 | |
£m | £m | |
Salaries and other benefits | 18 | 16 |
Pension costs | 1 | 1 |
Share-based payments | 9 | 8 |
Total compensation | 28 | 25 |
Continuing operations | 2023 | 2022 |
UK | 4,880 | 4,559 |
USA | 3,276 | 3,127 |
India | 6,730 | 6,113 |
Europe, excluding UK | 2,723 | 2,292 |
Philippines | 2,254 | 2,090 |
Sri Lanka | 1,613 | 1,572 |
China | 1,394 | 1,452 |
Other Asia | 2,064 | 1,860 |
Africa and Middle East | 620 | 623 |
Other | 676 | 753 |
Average number of employees | 26,230 | 24,441 |
2023 | 2022 | |
£m | £m | |
Audit of parent and consolidated | ||
financial statements | 7 | 6 |
Audit of subsidiary companies | 7 | 7 |
Non-audit services | 1 | 1 |
Total auditors' fees | 15 | 14 |
2023 | 2022 | |||
Continuing operations | Notes | £m | £m | |
Bank deposit and other interest income | 125 | 29 | ||
Derivative financial instruments | ||||
interest income | 22 | – | ||
Fair value gain on derivative financial | ||||
instruments and hedged items | 17.4c | 2 | – | |
Net interest income on net retirement | ||||
benefit assets | 12.1 | 8 | 11 | |
Lease interest income | 1 | 1 | ||
Other finance income | 1 | – | ||
Adjusted finance income | 159 | 41 | ||
1 | Calculated using the effective interest method. | |||
2 | For 2022, | interest cost on retirement benefit obligations of £70 million had been presented | ||
as finance costs. This has been reclassified to net interest income on net retirement benefit | ||||
assets to align with the accounting policy. This change has no overall impact on net finance | ||||
costs in 2022. |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Interest payable on bank and other borrowings | (222) | (148) | |
Derivative financial instruments | |||
interest expense | (42) | (15) | |
Fair value loss on derivatives | |||
financial instruments | (5) | – | |
Amortisation of arrangement fees | (3) | (3) | |
Lease interest expense | 16.2 | (17) | (15) |
Foreign exchange losses | (30) | – | |
Other finance expenses | (10) | (20) | |
Adjusted finance costs | (329) | (201) | |
Non-underlying finance costs | 2.3 | (6) | (16) |
Total finance costs | (335) | (217) |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Current tax | |||
UK corporation tax for the year | |||
at 23.5% (2022: 19%) | 73 | 67 | |
Overseas tax for the year | 202 | 125 | |
Adjustments in respect of previous years | (6) | 81 | |
Total current tax | 269 | 273 | |
Deferred tax | |||
Deferred tax expense/(benefit) | |||
for the year | 61 | (29) | |
Adjustments in respect of previous years | (27) | (4) | |
Deferred tax (benefit)/expense | |||
in relation to amortisation and impairment of intangible assets | (56) | 22 | |
Total deferred tax | 6.2 | (22) | (11) |
Total tax | 247 | 262 | |
Adjusted tax | 625 | 540 | |
Non-underlying tax | 2.3 | (378) | (278) |
2023 | 2022 | |
Continuing operations | £m | £m |
Profit before tax from continuing operations | 1,195 | 1,241 |
Profit multiplied by standard rate of corporation tax in the UK | 281 | 236 |
Overseas earnings taxed at higher rate | 36 | 4 |
Adjustment arising from changes in tax rates | (44) | (3) |
Expenses not deductible/(income not taxable) | 2 | (53) |
Adjustments in respect of previous years | (33) | 77 |
Deferred tax not recognised | 5 | 1 |
Total tax | 247 | 262 |
2023 | 2022 | |
Continuing operations | £m | £m |
Deferred tax (expense)/benefit on: | ||
— Actuarial movements on retirement | ||
benefit obligations | (35) | 98 |
— Gains/losses of financial assets (at fair value through other comprehensive income) | 2 | (13) |
Total tax recognised in other comprehensive income | (33) | 85 |
2023 | 2022 | |
£m | £m | |
Current tax benefit on: | ||
— Share-based payments in excess of expense recognised | – | 14 |
Total current tax recognised in equity | – | 14 |
Deferred tax benefit/(expense) on: | ||
— Share-based payments less than/in excess | ||
of expense recognised | 15 | (92) |
— Investment in partnerships (recognised in non-controlling interests) | 62 | 100 |
— Other | 2 | – |
Total deferred tax recognised in equity | 79 | 8 |
Total tax recognised in equity | 79 | 22 |
2023 | 2022 | |
£m | £m | |
Deferred tax assets | 664 | 622 |
Deferred tax liabilities | (2,140) | (2,200) |
Net deferred tax liabilities | (1,476) | (1,578) |
Tax losses | |||||||||
Goodwill | and other | Provisions | |||||||
and | carry- | Property, | Retirement | and other | |||||
intangible | forward | plant and | Share | benefit | Investment in | temporary | |||
assets | attributes | equipment | schemes | obligations | partnerships | differences | Total | ||
Group | Note | £m | £m | £m | £m | £m | £m | £m | £m |
1 January 2022 | (2,282) | 444 | 129 | 123 | (130) | 351 | 38 | (1,327) | |
Deferred tax on acquisition | |||||||||
of subsidiaries | (87) | 24 | – | – | – | – | – | (63) | |
Tax recognised on discontinued operations | (77) | (69) | – | – | – | – | 9 | (137) | |
Tax recognised in the income statement | (79) | 153 | (46) | 12 | (13) | (43) | 27 | 11 | |
Tax recognised in other comprehensive income | – | – | – | – | 98 | – | (13) | 85 | |
Tax recognised in equity | (3) | – | – | (92) | – | 102 | 1 | 8 | |
Foreign exchange translation | |||||||||
and other | (288) | 65 | 4 | 10 | – | 44 | 10 | (155) | |
31 December 2022 | (2,816) | 617 | 87 | 53 | (45) | 454 | 72 | (1,578) | |
Deferred tax on acquisition | |||||||||
of subsidiaries | 21.2 | (77) | 11 | – | – | – | – | 3 | (63) |
Tax recognised in the income statement | 74 | (27) | (17) | (1) | 43 | (24) | (26) | 22 | |
Tax recognised in other comprehensive income | – | – | – | – | (35) | – | 2 | (33) | |
Tax recognised in equity | – | – | – | 15 | – | 62 | 2 | 79 | |
Foreign exchange | |||||||||
translation and other | 151 | (26) | (1) | (2) | (3) | (26) | 4 | 97 | |
31 December 2023 | (2,668) | 575 | 69 | 65 | (40) | 466 | 57 | (1,476) |
2023 | 2022 | |||||
Continuing | Discontinued | Total | Continuing | Discontinued | Total | |
Basic earnings per share | 138.9p | – | 138.9p | 141.8p | 91.9p | 233.8p |
Diluted earnings per share | 138.1p | – | 138.1p | 141.1p | 91.4p | 232.5p |
Adjusted basic earnings per share | 323.9p | – | 323.9p | 317.8p | 10.6p | 328.4p |
Adjusted diluted earnings per share | 322.1p | – | 322.1p | 316.1p | 10.5p | 326.6p |
2023 | 2022 | ||||||
Continuing | Discontinued | Total | Continuing | Discontinued | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Profit for the financial year attributable to the Company’s equity holders | 761 | – | 761 | 790 | 512 | 1,302 | |
Adjustments: | |||||||
— Total non-underlying items net of tax | 2.3 | 1,119 | – | 1,119 | 1,049 | (453) | 596 |
— Non-underlying items attributable to non-controlling interests | (105) | – | (105) | (69) | – | (69) | |
Adjusted profit for the year attributable to the Company’s equity holders | 1,775 | – | 1,775 | 1,770 | 59 | 1,829 |
2023 | 2022 | |
millions | millions | |
Weighted average number of shares | 548 | 557 |
Dilutive effect of share options and awards | 3 | 3 |
Diluted weighted average number of shares | 551 | 560 |
2023 | 2022 | |
£m | £m | |
Final dividend for the year ended 31 December | ||
2021 paid 25 May 2022: 70.0p per ordinary share | – | 390 |
Interim dividend for the year ended 31 December | ||
2022 paid 20 September 2022: 31.7p per | ||
ordinary share | – | 177 |
Final dividend for the year ended 31 December | ||
2022 paid 24 May 2023: 75.3p per ordinary share | 415 | – |
Interim dividend for the year ended 31 December | ||
2023 paid 20 September 2023: 35.7p per | ||
ordinary share | 196 | – |
611 | 567 |
Purchased intangible assets | ||||||||
Software, | ||||||||
licences | ||||||||
Customer | and | |||||||
and supplier | Databases | intellectual | Software | |||||
Goodwill | relationships | Brands | and content | property | and other | Total | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
1 January 2022 | 17,509 | 8,721 | 1,956 | 2,434 | 702 | 3,232 | 34,554 | |
Intangible assets acquired on acquisition | ||||||||
of subsidiaries | 569 | 188 | – | 3 | 149 | – | 909 | |
Additions | – | – | – | – | – | 868 | 868 | |
Disposal of business | – | – | (51) | – | – | (174) | (225) | |
Disposals and write-off | – | – | – | – | – | (70) | (70) | |
Foreign exchange translation | 1,781 | 1,016 | 208 | 297 | 52 | 273 | 3,627 | |
31 December 2022 | 19,859 | 9,925 | 2,113 | 2,734 | 903 | 4,129 | 39,663 | |
Intangible assets acquired on acquisition | ||||||||
of subsidiaries | 21.2 | 370 | 281 | – | – | 47 | – | 698 |
Additions | – | – | – | – | – | 962 | 962 | |
Disposals and write-off | – | – | (1) | – | – | (82) | (83) | |
Foreign exchange translation | (953) | (538) | (114) | (154) | (93) | (149) | (2,001) | |
31 December 2023 | 19,276 | 9,668 | 1,998 | 2,580 | 857 | 4,860 | 39,239 | |
Accumulated amortisation and impairment | ||||||||
1 January 2022 | 23 | 956 | 398 | 224 | 315 | 914 | 2,830 | |
Amortisation charge for the year | – | 590 | 150 | 232 | 41 | 587 | 1,600 | |
Impairment | – | – | – | – | – | 11 | 11 | |
Disposal of business | – | – | (4) | – | – | (31) | (35) | |
Disposals and write-off | – | – | – | – | – | (70) | (70) | |
Foreign exchange translation | 7 | 104 | 40 | 34 | 11 | 65 | 261 | |
31 December 2022 | 30 | 1,650 | 584 | 490 | 367 | 1,476 | 4,597 | |
Amortisation charge for the year | – | 607 | 149 | 229 | 72 | 790 | 1,847 | |
Impairment | – | – | – | – | – | 10 | 10 | |
Disposals and write-off | – | – | (1) | – | – | (82) | (83) | |
Foreign exchange translation | – | (91) | (39) | (32) | (66) | (51) | (279) | |
31 December 2023 | 30 | 2,166 | 693 | 687 | 373 | 2,143 | 6,092 | |
Net book values | ||||||||
31 December 2023 | 19,246 | 7,502 | 1,305 | 1,893 | 484 | 2,717 | 33,147 | |
31 December 2022 | 19,829 | 8,275 | 1,529 | 2,244 | 536 | 2,653 | 35,066 |
2023 | 2022 | |
£m | £m | |
Data & Analytics | 13,767 | 14,414 |
Capital Markets, excluding Tradeweb | 2 | 2 |
Tradeweb | 4,889 | 5,152 |
Post Trade | 588 | 261 |
19,246 | 19,829 |
Assumption | Determination of assumption |
Short- and medium-term | The short-term revenue and cost growth assumptions are based on the business plans prepared by management for |
revenue and cost growth | the three-year period ending 31 December 2026 and extended by a further three years for trended medium-term growth. |
Business plans are based on an assessment of current trends, anticipated market and regulatory developments, | |
discussions with customers and suppliers, and management’s experience | |
Long-term economic | Cash flows beyond an initial six-year period are extrapolated using estimated long-term growth rates, which are based on |
growth rates (used to determine terminal values) | external estimates of GDP and inflation |
Pre-tax discount rates | Weighted average cost of capital is determined using market risk free rates based on the yields of government |
bonds most relevant to the operations of the CGU, adjusted for country and operational risk and the cost of borrowing | |
for the Group |
Capital Markets, | ||||||||
Data & Analytics | excluding Tradeweb | Tradeweb | Post Trade | |||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
Assumptions | % | % | % | % | % | % | % | % |
Long-term growth rates | 4.1 | 4.2 | 3.6 | 3.5 | 4.1 | 3.9 | 3.4 | 3.4 |
Pre-tax discount rates | 12.1 | 11.4 | 10.3 | 12.2 | 11.4 | 10.7 | 12.2 | 14.3 |
Change required for value-in-use | ||||
to equal carrying amount | ||||
Capital | ||||
Markets, | ||||
Data & | excluding | |||
Assumptions | Analytics | Tradeweb | Post Trade | Tradeweb |
Reduction in terminal cash flow (%) | (40.7) | N/A | N/A | (28.9) |
Reduction in long-term growth rates (percentage points) | (3.6) | N/A | N/A | (2.0) |
Increase in pre-tax discount rates (percentage points) | 3.7 | N/A | N/A | 2.2 |
Carrying value of | Remaining | ||
material purchased | amortisation | ||
intangible assets | period | ||
2023 | 2022 | ||
£m | £m | 2023 | |
Customer and supplier relationships | |||
Refinitiv | 5,635 | 6,428 | 13 years |
Tradeweb | 889 | 954 | 10-17 years |
Frank Russell | 305 | 346 | 11-16 years |
Acadia | 233 | N/A | 17 years |
Brands | |||
Refinitiv | 532 | 660 | 2-12 years |
Tradeweb | 169 | 194 | 12 years |
Frank Russell | 442 | 498 | 16 years |
Databases and content | |||
Refinitiv | 1,878 | 2,219 | 8-9 years |
Land & Buildings | Plant and equipment | ||||||
Leasehold | |||||||
Freehold | Right-of-use | improve- | Right-of-use | ||||
property | assets | ments | assets | Owned | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Cost | |||||||
1 January 2022 | 55 | 605 | 103 | 60 | 502 | 1,325 | |
Property, plant and equipment acquired on acquisition of subsidiaries | – | 1 | – | – | 2 | 3 | |
Additions | 14 | 44 | 12 | 41 | 130 | 241 | |
Lease modifications | – | 14 | – | – | – | 14 | |
Disposals and other | (14) | (12) | 3 | (1) | (19) | (43) | |
Disposal of business | – | (12) | – | (34) | (15) | (61) | |
Foreign exchange translation | (2) | 32 | 7 | 4 | 24 | 65 | |
31 December 2022 | 53 | 672 | 125 | 70 | 624 | 1,544 | |
Property, plant and equipment acquired on acquisition of subsidiaries | 21.2 | – | 1 | – | – | 2 | 3 |
Additions | 5 | 20 | 8 | 49 | 79 | 161 | |
Lease modifications | – | 74 | – | – | – | 74 | |
Disposals, reclassifications and other | (41) | (33) | 20 | (4) | 38 | (20) | |
Foreign exchange translation | – | (23) | (3) | (2) | (20) | (48) | |
31 December 2023 | 17 | 711 | 150 | 113 | 723 | 1,714 | |
Accumulated depreciation and impairment | |||||||
1 January 2022 | 31 | 158 | 49 | 19 | 236 | 493 | |
Depreciation charge for the year | 1 | 101 | 20 | 18 | 143 | 283 | |
Impairment | – | 12 | – | – | – | 12 | |
Disposals and other | (3) | (10) | (3) | – | (19) | (35) | |
Disposal of business | – | (4) | – | (16) | (5) | (25) | |
Foreign exchange translation | – | 10 | 1 | 1 | 7 | 19 | |
31 December 2022 | 29 | 267 | 67 | 22 | 362 | 747 | |
Depreciation charge for the year | – | 105 | 15 | 28 | 116 | 264 | |
Impairment | – | 22 | – | – | – | 22 | |
Disposals, reclassifications and other | (27) | (30) | 5 | (5) | 45 | (12) | |
Foreign exchange translation | – | (10) | (1) | (1) | (11) | (23) | |
31 December 2023 | 2 | 354 | 86 | 44 | 512 | 998 | |
Net book values | |||||||
31 December 2023 | 15 | 357 | 64 | 69 | 211 | 716 | |
31 December 2022 | 24 | 405 | 58 | 48 | 262 | 797 |
2023 | 2022 | ||
Notes | £m | £m | |
Non-current | |||
Equity instruments | 11.1 | 372 | 394 |
Current | |||
Debt instruments | 11.2 | – | 226 |
Total investments in financial assets | 17.1 | 372 | 620 |
2023 | 2022 | |
£m | £m | |
1 January | 394 | 351 |
Additions | – | 1 |
Disposals | (1) | – |
Transfer to investments in associates | – | (1) |
Fair value (losses)/gains recognised in other comprehensive income | (12) | 21 |
Foreign exchange translation | (9) | 22 |
31 December | 372 | 394 |
2023 | 2022 | |
£m | £m | |
Euroclear | 307 | 314 |
PrimaryBid Limited | 31 | 31 |
Finbourne Technology Limited | 8 | 8 |
Sumscope Inc. | 6 | 17 |
2023 | 2022 | |
Group | £m | £m |
1 January | 226 | – |
Additions | – | 217 |
Disposals | (223) | – |
Foreign exchange translation | (3) | 9 |
31 December | – | 226 |
This note describes the retirement benefit costs recognised in the income statement, and assets and liabilities recognised in the balance sheet. |
2023 | 2022 | ||
Note | £m | £m | |
1 January | (213) | 116 | |
Net actuarial losses recognised | |||
in the year | 12.3 | (85) | (329) |
31 December | (298) | (213) |
2023 | 2022 | ||
Note | £m | £m | |
1 January | 167 | 483 | |
Pension (expense)/income, including | |||
net interest income | (5) | 5 | |
Actuarial losses | 12.2 | (85) | (329) |
Employer contributions and benefits paid | 14 | 17 | |
Other | 1 | (11) | |
Foreign exchange translation | 1 | 2 | |
31 December | 93 | 167 |
2023 | 2022 | ||
Note | £m | £m | |
Large UK schemes | 12.4 | 157 | 216 |
Other plans | (64) | (49) | |
Net retirement benefit asset | 93 | 167 |
confirmation from the Government as to whether it will issue new regulations in response. |
The Group is considering, with the Trustees of the Large UK schemes, the impact on the |
pension schemes. No reliable estimate can be made at this stage and no impact is included |
in these disclosed benefit scheme liabilities. |
Net surplus/ | |||
Assets | Liabilities | (deficit) | |
£m | £m | £m | |
1 January 2022 | 3,811 | (3,267) | 544 |
Pension expense/(income) | |||
recognised in the income statement | |||
— Past/current service cost and administrative fees | – | (7) | (7) |
— Curtailment | – | 7 | 7 |
— Interest income/(cost) | 79 | (66) | 13 |
Remeasurements recognised in other comprehensive income | |||
— Movement on plan assets, excluding interest income, recognised in other comprehensive income | (1,426) | – | (1,426) |
— Actuarial gains – | |||
financial assumptions | – | 1,213 | 1,213 |
— Actuarial gains – | |||
demographic assumptions | – | 23 | 23 |
— Actuarial losses – experience | – | (164) | (164) |
Employer contributions | 21 | – | 21 |
Plan participants’ contributions | 1 | (1) | – |
Benefits paid | (117) | 117 | – |
Other | – | (7) | (7) |
31 December 2022 | 2,369 | (2,152) 217 |
2023 | 2022 | ||
Fair value of assets | £m | £m | |
Equities | |||
— | Quoted | 92 | 29 |
— | Not quoted | 14 | 20 |
Bonds | |||
— | Quoted | 3 | 250 |
— | Not quoted | 817 | 773 |
Buy-in policy | 1,026 | 723 | |
Cash and cash equivalents | 25 | 366 | |
Multi-assets and other | 354 | 208 | |
Total fair value of assets | 2,331 | 2,369 |
2023 | 2022 | |
Discount rate | ||
— Non-insured | 4.50% | 4.80% |
— Insured | 4.50% | 4.80% |
Price inflation | 3.13% | 3.33% |
Rate of increase in salaries | 3.10% | 3.30% |
Life expectancy from age 65 (years) | ||
— Non-retired male member | 23.8 | 24.3 |
— Non-retired female member | 25.9 | 26.4 |
— Retired male member | 22.2 | 22.7 |
— Retired female member | 24.2 | 24.7 |
Sensitivity analysis |
shows how a reasonably possible increase in a particular assumption |
would, in isolation, result in an increase or decrease in the present value |
of the defined benefit obligation as at 31 December 2023. |
scheme obligations | |||
2023 | 2022 | ||
£m | £m | ||
Discount rate | +0.5% | (135) | (138) |
Price inflation | +0.5% | 83 | 81 |
Mortality rate | +1 year | 79 | 64 |
1 | The sensitivity analysis may not be representative of an actual change in the scheme |
obligations as it is unlikely that changes in assumptions would occur in isolation of one | |
another. The analysis is done in a similar way to calculating the scheme obligations |
2023 | 2022 | ||
Notes | £m | £m | |
Non-current | |||
Net investments in leases | 62 | 71 | |
Tax indemnity receivable | 66 | 79 | |
Convertible loan notes | – | 12 | |
Deposits receivable | 19 | 23 | |
Other receivables | 31 | 24 | |
Total non-current receivables | |||
classified as financial assets | 17.1 | 178 | 209 |
Current | |||
Trade receivables | 941 | 766 | |
Fees receivable | 244 | 263 | |
Expected credit loss on trade | |||
receivables and fees receivable | (13) | (9) | |
Net trade receivables | 1,172 | 1,020 | |
Net investments in leases | 9 | 12 | |
Deposits receivable | 34 | 20 | |
Other receivables 1 | 602 | 95 | |
Current trade and other receivables | |||
classified as financial assets | 17.1 | 1,817 | 1,147 |
Prepayments | 230 | 214 | |
Contract assets | 4 | 3 | |
Total current trade and other receivables | 2,051 | 1,364 | |
Total receivables | 2,229 | 1,573 |
2023 | 2022 | |
£m | £m | |
1 January | 9 | 7 |
New provisions for expected credit losses | 14 | 6 |
Amounts written off as uncollectible | (9) | (3) |
Foreign exchange translation | (1) | (1) |
31 December | 13 | 9 |
2023 | 2022 | |
£m | £m | |
Less than 1 year | 10 | 12 |
Between 1 and 2 years | 6 | 10 |
Between 2 and 5 years | 17 | 17 |
Over 5 years | 47 | 52 |
Total | 80 | 91 |
2023 | 2022 | ||
Note | £m | £m | |
Cash at bank | 755 | 922 | |
Cash equivalents | 2,825 | 2,287 | |
Total cash and cash equivalents | |||
classified as financial assets | 17.1 | 3,580 | 3,209 |
2023 | 2022 | ||
Notes | £m | £m | |
Non-current | |||
Contingent consideration payable | 21 | 38 | |
Tradeweb tax receivable | |||
agreement liability | 312 | 323 | |
Tax indemnity payable | 242 | 264 | |
Other payables | 5 | 24 | |
Non-current payables | |||
classified as financial liabilities | 17.2 | 580 | 649 |
Deferred compensation | 21 | – | |
Total non-current payables | 601 | 649 | |
Current | |||
Trade payables | 258 | 413 | |
Share buyback obligation | – | 200 | |
Accrued expenses | 1,024 | 1,049 | |
Other payables | 459 | 266 | |
Current payables classified as financial liabilities | 17.2 | 1,741 | 1,928 |
Social security and other taxes | 155 | 76 | |
Total current trade and other payables | 1,896 | 2,004 | |
Total payables | 2,497 | 2,653 |
2023 | 2022 | ||
Notes | £m | £m | |
Non-current | |||
Bank borrowings – | |||
committed bank facilities | (8) | (5) | |
Bonds | 7,022 | 6,860 | |
Trade finance loans | 1 | 1 | |
Lease liabilities | 518 | 533 | |
Total non-current borrowings | 7,533 | 7,389 | |
Current | |||
Bank borrowings | 17 | 1,295 | |
Commercial paper | 1,206 | – | |
Bonds | 825 | – | |
Lease liabilities | 118 | 139 | |
Total current borrowings | 2,166 | 1,434 | |
Total borrowings | 9,699 | 8,823 | |
Total borrowings excluding | |||
lease liabilities | 16.1 | 9,063 | 8,151 |
Lease liabilities | 16.2 | 636 | 672 |
Total borrowings | 9,699 | 8,823 |
Carrying value | |||||
Facility/ | |||||
Maturity | bond | 2023 | 2022 | Interest rate | |
date | £m | £m | £m | % | |
Committed bank facilities | |||||
Multi-currency revolving credit facility | Dec 2027 | 1,925 | (5) | (2) | see note |
Multi-currency revolving credit facility | Dec 2027 | 1,075 | (3) | (3) | see note |
Total committed bank facilities | 3,000 | (8) | (5) | ||
Commercial paper | 1,206 | – | 0.952 | ||
Committed term loans | |||||
$2,000 million term loan | Dec 2023 | – | 1,295 | see note | |
Total committed term loans | – | 1,295 | |||
Bonds | |||||
$500 million bond, issued April 2021 | Apr 2024 | 392 | 392 | 415 | 0.650 |
€500 million bond, issued September 2017 | Sep 2024 | 433 | 433 | 443 | 0.875 |
€500 million bond, issued April 2021 | Apr 2025 | 433 | 433 | 443 | – |
$1,000 million bond, issued April 2021 | Apr 2026 | 784 | 782 | 828 | 1.375 |
€700 million bond, issued September 2023 | Sep 2026 | 622 | 620 | – | 4.125 |
€500 million bond, issued December 2018 | Dec 2027 | 433 | 431 | 441 | 1.750 |
€500 million bond, issued April 2021 | Apr 2028 | 433 | 431 | 441 | 0.250 |
$1,000 million bond, issued April 2021 | Apr 2028 | 784 | 781 | 828 | 2.000 |
€500 million bond, issued September 2017 | Sep 2029 | 433 | 431 | 441 | 1.750 |
£500 million bond, issued April 2021 | Apr 2030 | 500 | 495 | 494 | 1.625 |
€700 million bond, issued September 2023 | Sep 2030 | 636 | 634 | – | 4.231 |
$1,250 million bond, issued April 2021 | Apr 2031 | 981 | 976 | 1,033 | 2.500 |
€500 million bond, issued April 2021 | Apr 2033 | 433 | 428 | 438 | 0.750 |
$750 million bond, issued April 2021 | Apr 2041 | 588 | 580 | 615 | 3.200 |
Total bonds | 7,885 | 7,847 | 6,860 | ||
Trade finance loans | Nov 2025 | 1 | 1 | 7.274 | |
Bank overdraft | 17 | – | |||
Total borrowings excluding lease liabilities | 9,063 | 8,151 |
2023 | 2022 | |||
Carrying | Fair | Carrying | Fair | |
value | value | value | value | |
Group | £m | £m | £m | £m |
Non-current | 7,015 | 6,390 | 6,856 | 5,903 |
Current | 2,048 | 2,034 | 1,295 | 1,301 |
Total borrowings excluding lease liabilities | 9,063 | 8,424 | 8,151 | 7,204 |
2023 | 2022 | |||||
Drawn | Swapped 1 | Effective | Drawn | Swapped | Effective | |
Currency | £m | £m | £m | £m | £m | £m |
Sterling | 652 | – | 652 | 485 | – | 485 |
Euro | 4,148 | (1,818) | 2,330 | 2,652 | (695) | 1,957 |
US dollar | 4,263 | 1,818 | 6,081 | 5,014 | 695 | 5,709 |
Total borrowings excluding lease liabilities | 9,063 | – | 9,063 | 8,151 | – | 8,151 |
2023 | 2022 | ||
Notes | £m | £m | |
1 January | 672 | 715 | |
Lease liabilities assumed on acquisition of subsidiaries | 21 | 1 | 1 |
Lease liabilities derecognised on disposal of business | – | (22) | |
Leases terminated early | (2) | (2) | |
New lease contracts | 66 | 80 | |
Lease modifications | 74 | 16 | |
Lease interest expense | 5.2 | 17 | 15 |
Lease payments – principal | (156) | (150) | |
Lease payments – interest | (17) | (15) | |
Foreign exchange translation | (19) | 34 | |
31 December | 636 | 672 | |
Current lease liabilities | 118 | 139 | |
Non-current lease liabilities | 518 | 533 | |
Total lease liabilities | 636 | 672 |
2023 | 2022 | ||
Notes | £m | £m | |
Non-current | |||
Bank borrowings | 16.1 | 8 | 5 |
Bonds | 16.1 | (7,022) | (6,860) |
Trade finance loans | 16.1 | (1) | (1) |
Lease liabilities | 16.2 | (518) | (533) |
Derivative financial assets | 17.1 | 94 | 12 |
Derivative financial liabilities | 17.2 | (22) | (87) |
Total due after one year | (7,461) | (7,464) | |
Current | |||
Cash and cash equivalents | 14 | 3,580 | 3,209 |
Bank borrowings | 16.1 | (17) | (1,295) |
Commercial paper | 16.1 | (1,206) | – |
Bonds | 16.1 | (825) | – |
Lease liabilities | 16.2 | (118) | (139) |
Derivative financial assets | 17.1 | 11 | 36 |
Derivative financial liabilities | 17.2 | (60) | (9) |
Total due within one year | 1,365 | 1,802 | |
Net debt | (6,096) | (5,662) |
Trade | ||||||
Bank | Commercial | finance | Lease | Total | ||
borrowings | Bonds | paper | loans | liabilities | borrowings | |
£m | £m | £m | £m | £m | £m | |
1 January 2022 | 1,347 | 6,306 | – | 1 | 715 | 8,369 |
Cash flows from financing activities | (209) | – | – | – | (150) | (359) |
Other movements | 4 | 5 | – | – | 73 | 82 |
Foreign exchange | 148 | 549 | – | – | 34 | 731 |
31 December 2022 | 1,290 | 6,860 | – | 1 | 672 | 8,823 |
Cash flows from financing activities | (1,244) | 1,206 | 1,166 | – | (156) | 972 |
Arrangement fees paid | (5) | (5) | – | – | – | (10) |
Other movements | 3 | 51 | 34 | – | 139 | 227 |
Foreign exchange | (35) | (265) | 6 | – | (19) | (313) |
31 December 2023 | 9 | 7,847 | 1,206 | 1 | 636 | 9,699 |
Amortised | ||||
cost | FVOCI | FVPL | Total | |
31 December 2023 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Clearing member trading assets | – | – | 652,593 | 652,593 |
— Other receivables from clearing members | 7,139 | – | – | 7,139 |
— Other financial assets | – | 17,275 | – | 17,275 |
— Clearing member cash and cash equivalents | 86,528 | – | – | 86,528 |
Total clearing member assets | 93,667 | 17,275 | 652,593 | 763,535 |
Trade and other receivables | 1,980 | – | 15 | 1,995 |
Cash and cash equivalents | 3,580 | – | – | 3,580 |
Investments in financial assets – equity instruments | – | 372 | – | 372 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | – | 47 | 47 |
Derivative financial instruments not designated as hedges | ||||
— Cross-currency interest rate swaps | – | – | 45 | 45 |
— Foreign exchange forward contracts | – | – | 7 | 7 |
— Embedded foreign exchange contracts | – | – | 6 | 6 |
Total derivative financial instruments | – | – | 105 | 105 |
Total financial assets | 99,227 | 17,647 | 652,713 | 769,587 |
Amortised cost | FVOCI | FVPL | Total | |
31 December 2022 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Clearing member trading assets | 1,997 | – | 661,370 | 663,367 |
— Other receivables from clearing members | 5,945 | – | – | 5,945 |
— Other financial assets | – | 18,415 | – | 18,415 |
— Clearing member cash and cash equivalents | 104,707 | – | – | 104,707 |
Total clearing member assets | 112,649 | 18,415 | 661,370 | 792,434 |
Trade and other receivables | 1,344 | – | 12 | 1,356 |
Cash and cash equivalents | 3,209 | – | – | 3,209 |
Investments in financial assets – debt instruments | – | 226 | – | 226 |
Investments in financial assets – equity instruments | – | 394 | – | 394 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | – | 14 | 14 |
— Embedded foreign exchange contracts | – | – | 34 | 34 |
Total derivative financial instruments | – | – | 48 | 48 |
Total financial assets | 117,202 | 19,035 | 661,430 | 797,667 |
Amortised | |||
cost | FVPL | Total | |
31 December 2023 | £m | £m | £m |
Clearing business financial liabilities | |||
— Clearing member trading liabilities | – | 652,593 | 652,593 |
— Other payables to clearing members | 111,448 | – | 111,448 |
Total clearing member financial liabilities | 111,448 | 652,593 | 764,041 |
Trade and other payables | 2,300 | 21 | 2,321 |
Borrowings | 9,699 | – | 9,699 |
Derivative financial instruments designated as net investment hedges | |||
— Cross-currency interest rate swaps | – | 52 | 52 |
Derivative financial instruments not designated as hedges | |||
— Foreign exchange forward contracts | – | 11 | 11 |
— Embedded foreign exchange contracts | – | 19 | 19 |
Total derivative financial instruments | – | 82 | 82 |
Total financial liabilities | 123,447 | 652,696 | 776,143 |
Amortised | |||
cost | FVPL | Total | |
31 December 2022 | £m | £m | £m |
Clearing business financial liabilities | |||
— Clearing member trading liabilities | 1,997 | 661,370 | 663,367 |
— Other payables to clearing members | 129,227 | – | 129,227 |
Total clearing member financial liabilities | 131,224 | 661,370 | 792,594 |
Trade and other payables | 2,539 | 38 | 2,577 |
Borrowings | 8,823 | – | 8,823 |
Derivative financial instruments designated as net investment hedges | |||
— Cross-currency interest rate swaps | – | 84 | 84 |
Derivative financial instruments not designated as hedges | |||
— Foreign exchange forward contracts | – | 6 | 6 |
— Embedded foreign exchange contracts | – | 6 | 6 |
Total derivative financial instruments | – | 96 | 96 |
Total financial liabilities | 142,586 | 661,504 | 804,090 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
£m | £m | £m | £m | |
Clearing business financial assets | ||||
— Derivative instruments | 10 | 7,271 | – | 7,281 |
— Non-derivative instruments | – | 645,312 | – | 645,312 |
— Other financial assets | 17,275 | – | – | 17,275 |
17,285 | 652,583 | – | 669,868 | |
Investments in financial assets – equity | – | – | 372 | 372 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | 47 | – | 47 |
Derivative financial instruments not designated as hedges | ||||
— Cross-currency interest rate swaps | – | 45 | – | 45 |
— Foreign exchange forward contracts | – | 7 | – | 7 |
— Embedded foreign exchange contracts | – | 6 | – | 6 |
— Trade and other receivables – other | – | – | 15 | 15 |
Total financial assets measured at fair value | 17,285 | 652,688 | 387 | 670,360 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2022 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Derivative instruments | 98 | 7,418 | – | 7,516 |
— Non-derivative instruments | – | 653,854 | – | 653,854 |
— Other financial assets | 18,415 | – | – | 18,415 |
18,513 | 661,272 | – | 679,785 | |
Investments in financial assets – debt | 226 | – | – | 226 |
Investments in financial assets – equity | – | – | 394 | 394 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | 14 | – | 14 |
— Embedded foreign exchange contracts | – | 34 | – | 34 |
— Trade and other receivables – convertible loan notes | – | – | 12 | 12 |
Total financial assets measured at fair value | 18,739 | 661,320 | 406 | 680,465 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2023 | £m | £m | £m | £m |
Clearing business financial liabilities | ||||
— Derivative instruments | 10 | 7,271 | – | 7,281 |
— Non-derivative instruments | – | 645,312 | – | 645,312 |
10 | 652,583 | – | 652,593 | |
Contingent consideration payable | – | – | 21 | 21 |
Derivative financial instruments designated as net investment hedges | ||||
— Cross-currency interest rate swaps | – | 52 | – | 52 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | 11 | – | 11 |
— Embedded foreign exchange contracts | – | 19 | – | 19 |
Total financial liabilities measured at fair value | 10 | 652,665 | 21 | 652,696 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2022 | £m | £m | £m | £m |
Clearing business financial liabilities | ||||
— Derivative instruments | 98 | 7,418 | – | 7,516 |
— Non-derivative instruments | – | 653,854 | – | 653,854 |
98 | 661,272 | – | 661,370 | |
Contingent consideration payable | – | – | 38 | 38 |
Derivative financial instruments designated as net investment hedges | ||||
— Cross-currency interest rate swaps | – | 84 | – | 84 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | 6 | – | 6 |
— Embedded foreign exchange contracts | – | 6 | – | 6 |
Total financial liabilities measured at fair value | 98 | 661,368 | 38 | 661,504 |
€700 million cross-currency interest rate swap | 2023 | 2022 |
Fair value of derivative liability on the | ||
balance sheet | (£52m) | (£84m) |
Nominal value of hedging instrument | $836m | $836m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in fair value of derivative | £32m | (£40m) |
Change in value of net investment | (£32m) | £40m |
Cumulative amount held in hedging reserve | (£52m) | (£84m) |
Euro denominated bonds | 2023 | 2022 |
Carrying value of debt on the balance sheet | (£1,295m) | (£1,326m) |
Nominal value of hedging instrument | €1,500m | €1,500m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in carrying value of hedging instrument | £31m | (£73m) |
Change in value of net investment | (£31m) | £73m |
Cumulative amount held in hedging reserve | £29m | (£2m) |
Revolving credit facility, bridge facility and | ||
commercial paper | 2023 | 2022 |
Change in carrying value of hedging instruments | – | – |
Change in value of net investments | – | – |
Cumulative amount held in hedging reserve | £8m | £8m |
€1,400 million interest rate swaps | 2023 | 2022 |
Fair value of derivative asset on the | ||
balance sheet | £47m | – |
Change in fair value of the derivative | £47m | – |
Nominal value of the hedging instruments | €1,400m | – |
Hedge ratio | 1:1 | – |
Carrying amount of the borrowings on the balance sheet | (£1,254m) | – |
Accumulated amounts of fair value adjustment | ||
on the hedged items | (£45m) | – |
Change in value of hedged items | (£45m) | – |
Hedge ineffectiveness recorded in net finance | ||
income in the income statement | (£2m) | – |
Traded against | ||||
Traded against sterling | US dollars | |||
2023 | 2022 | 2023 | 2022 | |
Sell/(buy) | £m | £m | £m | £m |
Euro | (598) | (784) | 97 | 48 |
US dollar | 635 | (40) | – | – |
Sterling | – | – | – | (309) |
Hong Kong dollar | (32) | – | – | – |
Japanese yen | (29) | – | – | (36) |
Singapore dollar | (22) | – | – | (32) |
Romanian leu | (22) | – | – | – |
Australian dollar | (20) | – | – | (22) |
Canadian dollar | (13) | – | – | (14) |
Swiss franc | (8) | – | – | (8) |
Other currencies | (10) | – | – | – |
2023 | 2022 | ||
Note | £m | £m | |
1 January | (102) | 14 | |
Amounts recycled to the income statement | 18.2 | (3) | (3) |
Foreign exchange translation | 2 | – | |
Net gains/(losses) on net | |||
investment hedges | 18.2 | 63 | (113) |
31 December | (40) | (102) |
Capital risk | ||||
Risk description | Risk management approach | |||
Capital risk relates to the Group’s ability to | The Group, which consists of both regulated and unregulated entities, is profitable and strongly cash | |||
meet regulatory capital requirements and | generative. It can manage its capital structure (which consists of equity and debt capital) and react to | |||
minimum internal investment returns. | changes in economic conditions by varying returns to shareholders, issuing new shares or increasing or | |||
There is a risk that the Group’s entities may | reducing borrowings. The Board reviews dividend policy and funding capacity on a regular basis and the | |||
not maintain, or have access to, sufficient | Group maintains comfortable levels of debt facility headroom. A high-level summary of the Group’s capital | |||
structure is presented below: | ||||
high-quality capital to meet their regulatory, or other obligations. This could result in a loss | 2023 | 2022 | ||
of regulatory approvals and/or the imposition | Book value of capital | £m | £m | |
of financial sanctions. | Total shareholders’ funds | 23,807 | 25,996 | |
The main capital risks faced by the Group are: | Group borrowings excluding lease liabilities | 9,063 | 8,151 | |
— An increased regulatory capital requirement | ||||
of its regulated companies | The Group maintains a Capital Management Policy, the execution of which is overseen by the Group’s | |||
— Negative yields on its investments | Financial, Investment and Capital Committee. The Group seeks to allocate capital in order to maintain a | strong balance sheet, meet regulatory requirements, drive growth and offer suitable returns to shareholders. | ||
— An inability to raise debt or equity | Regulated entities within the Group monitor compliance with policy and the capital requirements set by their | |||
financing as a result of its own poor financial | respective regulatory authorities. | |||
performance, or poor financing conditions | Regulatory and operational capital represents: | |||
— Amounts held as cash and cash equivalents and investments in financial assets by regulated entities to | ||||
satisfy their local regulatory capital requirements | ||||
— Letters of credit issued by the Group to customers and suppliers | ||||
The Group’s total regulatory and operational capital is shown below: | ||||
2023 | 2022 | |||
Regulatory and operational capital | £m | £m | ||
Total regulatory and operational capital | 1,348 | 1,427 | ||
Amount included in cash and cash equivalents | 1,329 | 1,219 | ||
1 | Includes investments in financial assets of £nil (2022: £191 million) and letters of credit totalling £19 million (2022: £17 million). | |||
To ensure ongoing financial strength, access to new capital at a reasonable cost, and to sustain an | ||||
investment grade credit rating, the Group monitors its leverage ratio against a target range of 1.5-2.5 times | ||||
(moving from a target range of 1.0-2.0 times during 2023). Leverage is calculated as operating net debt | ||||
(i.e. net debt after excluding lease liabilities and amounts set aside for regulatory and operational purposes) | ||||
to adjusted EBITDA before foreign exchange gains or losses (Group adjusted earnings from continuing | ||||
operations before net finance costs, tax, depreciation, amortisation and impairment and before foreign | ||||
exchange gains or losses). At 31 December 2023, leverage was 1.8 times (2022: 1.8 times). | ||||
While the Group’s bank borrowing facilities do not include financial covenants, the Group takes into account | ||||
certain financial metrics (including liquidity headroom and the leverage ratio) when considering whether to | ||||
increase the size of its borrowings and net debt. The Group seeks to maintain a strong investment grade | ||||
credit rating and will always seek to return leverage to its target range if it rises temporarily. |
Credit and concentration risk | ||||
Risk description | Risk management approach | |||
Credit risk relates to the potential for | Group | |||
a Group counterparty (including CCP | Credit risk is governed by policies set by the Group Risk function. Limits and thresholds for credit and | |||
members, and any counterparty where | concentration risk are reviewed regularly. | |||
there is exposure through payment, clearing | Group companies make judgements on the credit quality of their clients. This is based on the client’s financial | |||
or settlement processes) to be unable to | position, the recurring nature of billing and collection arrangements and historical evidence relating to the | |||
meet its financial obligations to the Group | client’s ability to meet its financial liabilities as they fall due. The Group is exposed to a large number of | |||
when due. | clients and so we deem concentration risk on the Group’s receivables to be low. | |||
Credit concentration risk may arise through | The Group’s main credit risk exposure arises on the financial assets shown earlier in note 17.1. There have | |||
been no significant increases in credit risk for these assets and no estimated credit losses have been | ||||
Group entities having large individual | recognised on other financial instruments. | |||
or connected exposures to groups of | Non-CCP entities | |||
counterparties whose likelihood of default | The principal source of non-CCP credit risk is the creditworthiness of the investment counterparties with | |||
is driven by common underlying factors. | which the Group deposits cash. The Group manages its credit risk by outlining the maximum financial | |||
exposure that may be taken against any one counterparty, based on an assessment of the counterparty’s | ||||
credit quality. | ||||
Cash and cash equivalents are held with authorised counterparties of a high credit standing. Cash is held in | ||||
unsecured interest-bearing current and call accounts. Cash equivalents comprise short-term deposits and | ||||
AAA-rated money market funds. | ||||
Derivative transactions (and other treasury receivable structures) must be in line with the Group’s policy | ||||
framework and may only be undertaken with highly rated counterparties. | ||||
CCPs | ||||
The principal source of CCP credit risk lies in the potential for one or more clearing members to default. | ||||
Group CCPs manage this risk through robust financial risk management. Clearing members are selected | ||||
based on an assessment of their supervisory capital as well as their technical and organisational strength. | ||||
Each member must pay margins to the relevant Group CCP. The margins are in the form of cash and highly | ||||
liquid securities. Clearing members also contribute to default funds managed by the Group CCPs. These | ||||
aim to protect the integrity of the markets in the event of multiple defaults in extreme market circumstances. | ||||
Group CCPs use stress tests to determine the appropriate margin and default fund requirements. These are | ||||
reviewed by CCP risk committees who can take action as appropriate. | ||||
CCPs are required by regulation to hold a minimum amount of capital (regulatory capital). Each of the Group’s | ||||
CCPs maintains this regulatory capital requirement, together with an additional holding of its own capital. This | ||||
additional capital is to help manage credit risk during a significant market stress event or member default. | ||||
The total clearing member contributions of margin and default funds across the Group CCPs is shown below: | ||||
2023 | 2022 | |||
Total collateral held | £bn | £bn | ||
Collateral security | Cash received | 110 | 127 | |
Non-cash pledged | 172 | 147 | ||
Guarantees pledged | 2 | 2 | ||
Total collateral as at 31 December | 284 | 276 | ||
Maximum collateral held during the year | 312 | 310 | ||
Group CCPs manage the credit risk associated with margin and default fund contributions by investing | ||||
the cash element in instruments or structures deemed “secure” by the relevant regulatory bodies. This | ||||
includes: direct investments in highly rated, “regulatory qualifying” sovereign bonds and supra-national | ||||
debt; investments in tri-party and bilateral reverse repos (receiving high-quality government securities as | ||||
collateral); and, in certain jurisdictions, deposits with the central bank. The small proportion of cash that is | ||||
invested unsecured is placed for short durations with highly rated counterparties where limits are applied | ||||
with respect to credit quality, concentration and tenor. | ||||
2023 | 2022 | |||
£bn | £bn | |||
Total investment portfolio | 104 | 123 | ||
Maximum portfolio size during the year | 147 | 157 | ||
Additional portfolio information: | ||||
Amount invested securely | 99.99% | 99.99% | ||
Weighted average maturity (days) | 65 | 53 |
Risk description | Risk management approach | ||||
Associated liquidity risks are considered in the investment mix and discussed further below in the Liquidity, | |||||
Settlement and Custodial risk section. | |||||
To address concentration risk, the Group maintains a diversified portfolio of high-quality, liquid investments | |||||
and uses a broad range of custodians, payment and settlement banks and agents. The largest concentration | |||||
of treasury exposures as at 31 December 2023 was with the French Government with an aggregate | |||||
exposure of 43% of the total investment portfolio (2022: 40% with the French Government). | |||||
Trade receivables (including fees receivable) | |||||
An impairment analysis of trade and fees receivable is performed monthly using a provision matrix to | |||||
measure expected credit losses based on factors such as the counterparty’s historic payment practices, | |||||
expected future payments and the economic environment at large. The calculation reflects current conditions | |||||
together with forecasts of future economic conditions. None of the Group’s trade receivables are material by | |||||
individual counterparty. | |||||
Trade receivables | |||||
Fees | |||||
receivable | <180 days | >180 days | Total | ||
31 December 2023 | £m | £m | £m | £m | |
Expected credit loss rate | <1% | <1% | 14.2% | ||
Total receivables | 244 | 870 | 71 | 1,185 | |
Expected credit loss | – | (3) | (10) | (13) | |
Net trade and fees receivables | 244 | 867 | 61 | 1,172 | |
Trade receivables | |||||
Fees | |||||
receivable | <180 days | >180 days | Total | ||
31 December 2022 | £m | £m | £m | £m | |
Expected credit loss rate | <1% | <1% | 11.2% | ||
Total receivables | 263 | 706 | 60 | 1,029 | |
Expected credit loss | – | (2) | (7) | (9) | |
Net trade and fees receivables | 263 | 704 | 53 | 1,020 |
Country risk | |||
Risk description | Risk management approach | ||
Country risk relates to those risks that are | The Group maintains a country risk framework to help assess and monitor the risk of doing business with, | ||
inherent when doing business with, or operating in, a country. | or operating in, a country. | ||
Group CCPs have specific risk management frameworks that address country risk for both clearing and | |||
Some governments may be unable or find it | margin operations. Contained in these frameworks are a suite of stress scenarios that consider deterioration | ||
difficult to service their debts. This could have | of sovereign credit quality as well as other risk factors. These scenarios support CCPs in developing and | ||
adverse effects, particularly on the Group’s | maintaining the appropriate country risk measurement, monitoring and mitigation tools. Risk Committees | ||
CCPs, potentially impacting cleared products, | oversee these risks and the associated policy frameworks to protect the Group against a potentially adverse | ||
margin collateral, investments, the clearing | impact arising from volatility in the sovereign debt markets. | ||
membership and the financial industry | The Group CCPs’ sovereign exposures at the end of the financial reporting periods were: | ||
as a whole. | |||
In addition, geopolitical events could impact | 2023 | 2022 | |
our ability to operate in a country or impact the | Country/organisation | £bn | £bn |
value of our assets in that country. We may | France | 22 | 30 |
even need to relocate activities or change | USA | 13 | 15 |
our operating model in response. | UK | 11 | 7 |
European Union (supranational) | 2 | 20 | |
Other | 2 | 2 |
Liquidity, settlement and custodial risk | |
Risk description | Risk management approach |
The Group’s liquidity risk relates to its ability | Group |
to meet its short- and long-term payment | The Group is profitable, has strong free cash flow and generates annuity-like revenue which is not |
obligations as they fall due. | significantly impacted by seasonal variations. The Group maintains sufficient liquid resources to meet its |
Additionally, the Group’s CCPs, and certain | financial obligations as they fall due, and to invest in capital expenditure, pay dividends, meet its pension |
other Group entities, must maintain a level | commitments and support or fund acquisitions or repay borrowings. Subject to regulatory constraints |
of liquidity (consistent with regulatory | impacting certain entities, funds can (generally) be lent across the Group and cash earnings can be remitted |
requirements) to make sure their services | through regular dividend payments by subsidiary companies. This is an important component of the Group |
Treasury cash management policy and approach. | |
operate smoothly and to be able to continue to operate in the event of | Management monitors the Group’s cash flow forecasts and overlays sensitivities to these forecasts to reflect |
a significant stress event. | assumptions about more challenging market conditions or stress events. The Group will take the appropriate |
The Group’s settlement and custodial | actions to satisfy working capital requirements when committing to large scale acquisitions, including making |
sure there is comfortable liquidity headroom projected over a reasonable time frame. | |
risks relate to the potential for a partner | |
firm to default on its obligations in respect | Non-CCP entities |
of custody, settlement, payment or other | The Group Treasury Policy requires the Group to maintain adequate credit facilities provided by a diversified |
administration activities, or that no action | lending group to cover its expected funding requirements and ensure a minimum level of headroom for at |
is taken by the Group to mitigate these | least the next 24 months. The financial strength of the Group’s lenders is monitored regularly. |
risks. This also includes the risk that | For full details of the Group’s borrowings and facilities, see note 16.1. |
client assets are immobilised as a result | CCPs |
of a third-party bankruptcy. | In order to meet the cash requirements of the clearing and settlement cycle, the Group’s CCPs maintain |
sufficient cash and cash equivalents and, in certain jurisdictions, have access to central bank refinancing or | |
commercial bank credit lines. Regulations require CCPs to ensure that appropriate levels of back-up liquidity | |
are in place to underpin the dynamics of a largely secured cash investment requirement, ensuring that the | |
maximum potential outflow under extreme market conditions is covered (see credit and concentration risk | |
section above). | |
In the event of a member default, Group CCPs can liquidate the defaulting member’s portfolio to cover both | |
losses associated with the default and settlement of any other financial obligations of the defaulting member. | |
In addition, certain Group companies, including the CCPs, maintain commercial bank facilities which support | |
management of intraday and overnight liquidity. | |
Custodians are subject to minimum eligibility requirements, ongoing credit assessments and robust | |
contractual arrangements. They are also required to have appropriate contingency arrangements in place. | |
Financial liability maturity | |
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the | |
remaining period from the balance sheet date to the contractual maturity date. The amounts disclosed in | |
the table reflect the contractual undiscounted cash flows. The borrowings and lease liabilities include future | |
interest that has not been accrued at the balance sheet date. |
Less than | Between 1 | Between 2 | Over | ||
1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2023 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) | 2,166 | 581 | 3,394 | 3,930 | 10,071 |
Trade and other payables | 1,896 | – | – | – | 1,896 |
Lease liabilities | 137 | 113 | 235 | 253 | 738 |
Clearing member liabilities | 764,041 | – | – | – | 764,041 |
Derivative financial instruments | 60 | 6 | – | 16 | 82 |
Other non-current payables | – | 55 | 314 | 241 | 610 |
Less than | Between 1 | Between 2 | Over | ||
1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2022 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) | 1,440 | 967 | 2,008 | 4,754 | 9,169 |
Trade and other payables | 2,004 | – | – | – | 2,004 |
Lease liabilities | 158 | 110 | 216 | 283 | 767 |
Clearing member liabilities | 792,594 | – | – | – | 792,594 |
Derivative financial instruments | 9 | 57 | – | 30 | 96 |
Other non-current payables | – | 64 | 338 | 247 | 649 |
Market risk – foreign exchange risk | ||||||
Risk description | Risk management approach | |||||
The Group operates globally with primary | Translational risk | |||||
centres in the UK, Europe and North America. | The Group manages its translational risk, where possible, by matching the currency of its debt to the | |||||
It also has growing and strategically important | currency of its earnings, to make sure certain key financial metrics are protected from material foreign | |||||
businesses in Asia. The Group’s principal | exchange rate volatility. The Group also seeks to balance the currency of its assets with its liabilities. In order | |||||
currencies of operation are sterling, US dollars, | to mitigate the impact of unfavourable currency exchange rate movements on earnings and net assets, | |||||
and the euro. | non-sterling cash earnings are centralised and applied to debt and interest payments in the same currency. | |||||
The Group is exposed to transactional foreign | Where required, currency of debt is re-balanced using cross-currency swaps to better match the currency | |||||
of debt to the overall currency of earnings. | ||||||
exchange risk and translational risk. | ||||||
Transactional risk arises when we buy or sell | A material proportion of the Group's debt is held in or swapped into euros and US dollars as noted below: | |||||
goods or services in a currency other than our entities’ functional currencies. We may | 2023 | 2022 | ||||
be exposed to movements in that currency. | Currency of debt | £m | £m | |||
Translational risk arises from the translation | Euro denominated drawn debt | 4,148 | 2,652 | |||
of account balances recorded in an entity’s | Euro denominated cross-currency interest rate swaps | (1,818) | (695) | |||
functional currency into the Group's reporting | ||||||
currency for the purpose of statutory reporting. | US dollar denominated drawn debt | 4,263 | 5,014 | |||
Transactional foreign exchange risk may | US dollar denominated cross-currency interest rate swaps | 1,818 | 695 | |||
present itself in payment of intragroup | The cross-currency interest rate swaps are directly linked to euro fixed debt. A proportion of the euro and | |||||
dividends or when interest obligations, which | US dollar denominated debt, including the cross-currency swaps, provide a hedge against the Group’s net | |||||
are in a different currency, are due. However, both of these operations play their part in | investment in euro and US dollar denominated entities. | |||||
controlling the level of translational foreign | At 31 December 2023, the Group’s designated hedges of its net investments were effective. | |||||
exchange exposure the Group faces. | Transactional risk | |||||
Transactional foreign exchange risk may also | While transactional foreign exchange exposure is limited, the Group mitigates this by either hedging material | |||||
arise when investing in, or divesting from, | transactions with appropriate derivative instruments or by settling currency payables or receivables within | |||||
operations denominated in currencies | a short timeframe. The Group Treasury Policy requires cash flows of single transactions or a series of linked | |||||
other than sterling. | transactions of more than £2 million or equivalent per annum to be hedged. The risk is also minimised | |||||
In addition, the Group has some contracts/ | by the periodic exchange of cash into each Group entity’s functional currency. Where appropriate, hedge | |||||
cash flow profiles with a foreign exchange | accounting for derivatives is considered in order to mitigate material levels of income statement volatility. | |||||
component that could trigger embedded | Governance and sensitivity | |||||
derivative recognition and, as such, | The Group’s Risk Committee reviewed the approach to foreign exchange risk management during the | |||||
fair value accounting treatment. | quarter ended 31 December 2023. | |||||
In addition to projecting and analysing its earnings and debt profile by currency, the Group reviews | ||||||
sensitivities to movements in exchange rates. The Group has considered movements in the euro and the | ||||||
US dollar over 2023 and 2022 and, based on actual market observations between its principal currency | ||||||
pairs, has concluded that a 10% movement in rates is a reasonable level to illustrate the risk to the Group. | ||||||
The impact on profit after tax and equity is set out in the table below: | ||||||
2022 | 2023 | |||||
Profit | Profit | |||||
after tax | Equity | after tax | Equity | |||
£m | £m | £m | £m | |||
Euro | Sterling weakens | 5 | (68) | 6 | (71) | |
Sterling strengthens | (4) | 64 | (5) | 64 | ||
US dollar | Sterling weakens | 7 | (66) | 18 | (68) | |
Sterling strengthens | (6) | 60 | (16) | 61 | ||
The sensitivity of profit after tax reflects foreign exchange gains or losses on translation of financial assets | ||||||
and financial liabilities, including cash and borrowings but excluding hedged balances. | ||||||
The sensitivity of equity reflects the foreign exchange gains or losses on translation of euro and US dollar | ||||||
borrowings that have been designated as hedges of a net investment in foreign operations. |
Market risk – interest rate risk | |
Risk description | Risk management approach |
The Group’s interest rate risk arises from the | The Group’s interest rate management policy focuses on protecting the Group’s credit rating and limiting the |
impact of changes in interest rates on cash | impact of interest rate increases on Group earnings. To support this objective, the Group targets a maximum |
held and investments in financial assets, | debt floating rate component of 50%. This approach reflects the broad natural hedge of floating rate |
and on borrowings held at floating rates. | borrowings provided by the significant balances of cash and cash equivalents held effectively at floating |
rates of interest. | |
The Group may also face future interest rate | |
exposure connected to M&A transactions | At 31 December 2023 the floating rate component of total debt was 26% (2022: 16%). |
where significant debt financing is involved. | Where the Group has committed to M&A transactions and is exposed to prospective interest rate risk on |
The Group’s CCPs have member liabilities, and | borrowings, the Group Treasury function will assess the exposure and consider hedging solutions that |
separately achieve returns which support the | conform with policy and seek to limit future interest costs. |
payment of these liabilities. A CCP’s interest | In the Group’s CCPs, interest-bearing assets are generally invested in secured instruments or structures. |
rate risk can increase if the reference rates | These tend to be for a longer term than interest-bearing liabilities, whose interest rate is reset daily. This |
used to calculate liabilities increase while the | makes investment returns vulnerable to volatility in overnight rates and shifts in spreads between overnight |
reference rates that underpin investment | and term rates. Interest rate exposures (and the risk to CCP capital) are managed within defined risk appetite |
returns decrease (or do not increase by | parameters against which sensitivities are monitored daily. |
the same amount). | In our review of the sensitivities to potential movements in interest rates, we have considered interest rate |
Group companies that offer guaranteed | volatility over the last year and prospects for rates over the next 12 months. We have concluded that a |
settlement of traded securities can also | 1 percentage point downward movement (with a limited prospect of material upward movement) reflects |
be exposed to latent interest rate risk | a reasonable level of risk to current rates. If interest rates on cash and cash equivalents and borrowings had |
(and market risk more generally) in the event of a counterparty default. | been 1 percentage point lower, with all other variables held constant, profit after tax for 2023 would have |
been £9 million lower (2022: £8 million higher, based on interest rates being 1 percentage point higher) | |
mainly as a result of lower interest income on floating rate cash and cash equivalents, partially offset by | |
lower interest expense on floating rate borrowings. | |
At the CCP level (in aggregate), if interest rates on the common interest-bearing member liability benchmarks | |
of EONIA, Fed Funds and SONIA, (for euro, US dollar and sterling liabilities respectively), had been | |
1 percentage point lower, with all other variables held constant, the Group’s profit after tax would have | |
been £1 million higher (2022: £1 million lower, based on interest rates being 1 percentage point higher). |
Amounts | |||||
Amount | not netted, | ||||
as reported in | but available | ||||
Gross | Amount | the balance | in event | Net | |
amount | offset | sheet | of default | amount | |
31 December 2023 | £m | £m | £m | £m | £m |
Other financial assets | 2,340,881 | (2,333,561) | 7,320 | (7,320) | – |
Repurchase agreements | 769,971 | (124,698) | 645,273 | (645,273) | – |
Derivative financial instruments | 115 | – | 115 | (12) | 103 |
Total assets | 3,110,967 | (2,458,259) | 652,708 | (652,605) | 103 |
Other financial liabilities | (2,353,867) | 2,346,547 | (7,320) | 7,320 | – |
Reverse repurchase agreements 2 | (769,971) | 124,698 | (645,273) | 645,273 | – |
Derivative financial instruments | (69) | – | (69) | 12 | (57) |
Total liabilities | (3,123,907) | 2,471,245 | (652,662) | 652,605 | (57) |
Amounts | |||||
Amount | not netted, | ||||
as reported in | but available | ||||
Gross | Amount | the balance | in event | Net | |
amount | offset | sheet | of default | amount | |
31 December 2022 | £m | £m | £m | £m | £m |
Other financial assets | 2,404,794 | (2,397,255) | 7,539 | (7,539) | – |
Repurchase agreements | 798,844 | (145,013) | 653,831 | (653,831) | – |
Derivative financial instruments | 15 | 15 | (6) | 9 | |
Total assets | 3,203,653 | (2,542,268) | 661,385 | (661,376) | 9 |
Other financial liabilities | (2,413,095) | 2,405,556 | (7,539) | 7,539 | – |
Reverse repurchase agreements 2 | (798,844) | 145,013 | (653,831) | 653,831 | – |
Derivative financial instruments | (96) | – | (96) | 6 | (90) |
Total liabilities | (3,212,035) | 2,550,569 | (661,466) | 661,376 | (90) |
Number of | Ordinary | Share | ||
shares | share capital | premium 2 | Total | |
millions | £m | £m | £m | |
1 January 2022 | 557 | 39 | 978 | 1,017 |
Issue of shares to the Employee Benefit Trust | 1 | – | – | – |
Share buyback | (4) | – | – | – |
31 December 2022 | 554 | 39 | 978 | 1,017 |
Issue of shares to the Employee Benefit Trust | 2 | – | – | – |
Share buyback | (15) | (1) | – | (1) |
31 December 2023 | 541 | 38 | 978 | 1,016 |
Foreign | |||||||
Merger | Capital | Reverse | exchange | ||||
relief | redemption | acquisition | Hedging | translation | |||
reserve | reserve | reserve | reserve | reserve | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
1 January 2022 | 18,286 | 514 | (512) | 14 | 505 | 18,807 | |
Changes in fair value recognised | – | – | – | (113) | – | (113) | |
Amount recycled to income statement | – | – | – | (3) | – | (3) | |
Foreign exchange differences on translation of foreign operations | – | – | – | – | 2,448 | 2,448 | |
31 December 2022 | 18,286 | 514 | (512) | (102) | 2,953 | 21,139 | |
Shares cancelled | – | 1 | – | – | – | 1 | |
Changes in fair value recognised | 17.4 | – | – | – | 63 | – | 63 |
Amount recycled to income statement | 17.4 | – | – | – | (3) | – | (3) |
Foreign exchange differences on translation of foreign operations | – | – | – | 2 | (1,328) | (1,326) | |
31 December 2023 | 18,286 | 515 | (512) | (40) | 1,625 | 19,874 |
Proportion of economic interest | ||
held by non-controlling interests | 2023 | 2022 |
Tradeweb group | 49.0% | 48.8% |
LCH Group | 17.4% | 17.4% |
Turquoise Global Holdings Limited | 15.8% | 15.8% |
Profit from continuing | |||
operations allocated to | 2023 | 2022 | |
non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 110 | 116 |
LCH Group | 19.2 | 77 | 72 |
Other | – | 1 | |
187 | 189 |
Accumulated balance of | 2023 | 2022 | |
non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 1,828 | 1,813 |
LCH Group | 19.2 | 300 | 333 |
Other | 9 | 9 | |
2,137 | 2,155 |
Summarised financial information | 2023 | 2022 |
attributable to non-controlling interests | £m | £m |
Profit for the year attributable to non-controlling interests | 110 | 116 |
Total comprehensive income for the year | ||
attributable to non-controlling interests | 3 | 308 |
Dividends paid to non-controlling interests | ||
in the year | 33 | 30 |
2023 | 2022 | |
Summarised balance sheet | £m | £m |
Non-current assets | 7,909 | 8,500 |
Current assets | 1,846 | 1,245 |
Current liabilities | (540) | (212) |
Non-current liabilities | (504) | (470) |
Net assets | 8,711 | 9,063 |
Attributable to: | ||
Equity holders of the company | 6,883 | 7,250 |
Non-controlling interests | 1,828 | 1,813 |
Total equity | 8,711 | 9,063 |
Summarised total comprehensive | 2023 | 2022 |
income 1 and cash flows | £m | £m |
Total income for the year | 1,078 | 961 |
Total profit for the year | 433 | 328 |
Total comprehensive income for the year | 169 | 805 |
Net increase in cash and cash equivalents | 288 | 331 |
Summarised financial information | 2023 | 2022 |
attributable to non-controlling interests | £m | £m |
Profit for the year attributable to non-controlling interests | 77 | 72 |
Total comprehensive income for the year | ||
attributable to non-controlling interests | 65 | 82 |
Dividends paid to non-controlling interests | ||
in the year | 47 | 50 |
2023 | 2022 | |
Summarised balance sheet | £m | £m |
Non-current assets | 501 | 557 |
Current assets | 765,621 | 794,130 |
Current liabilities | (764,511) | (793,064) |
Non-current liabilities | (24) | (52) |
Net assets | 1,587 | 1,571 |
Attributable to: | ||
Equity holders of the company | 1,287 | 1,238 |
Non-controlling interests | 300 | 333 |
Total equity | 1,587 | 1,571 |
Summarised total comprehensive income | 2023 | 2022 |
and cash flows | £m | £m |
Total income for the year | 1,063 | 952 |
Total profit for the year | 418 | 368 |
Total comprehensive income for the year | 356 | 411 |
Net increase in cash and cash equivalents | 239 | 126 |
2023 | 2022 | ||
Continuing operations | Notes | £m | £m |
Group share plans | 20.1 | 87 | 79 |
Shares issued to Management | |||
Incentive Plan (MIP) participants | 20.2 | 2 | 16 |
89 | 95 | ||
Tradeweb share schemes | |||
(recognised in non-controlling interests) | 20.3 | 54 | 63 |
Total share-based payment expense | 4.1 | 143 | 158 |
2023 | 2022 | |
£m | £m | |
Share-based payments | 86 | 94 |
Cash receipts from employees on vesting | 6 | 5 |
92 | 99 |
SAYE | LTIP/RSAP | ISIP | ||
Weighted | ||||
average | ||||
exercise | ||||
price | ||||
Number | £ | Number | Number | |
1 January 2022 | 582,174 | 56.57 | 2,846,434 | 1,018 |
Granted | 150,359 | 63.71 | 1,527,435 | 14,662 |
Exercised | (127,662) | 38.83 | (1,038,073) | – |
Lapsed/forfeited | (70,601) | 58.47 | (250,125) | (828) |
31 December 2022 | 534,270 | 62.57 | 3,085,671 | 14,852 |
Granted | 185,579 | 65.97 | 1,567,358 | 18,619 |
Exercised | (115,432) | 56.53 | (978,175) | (351) |
Lapsed/forfeited | (58,319) | 62.78 | (506,727) | (1,787) |
31 December 2023 | 546,098 | 64.98 | 3,168,127 | 31,333 |
31 December 2023 | 10,804 | 64.61 | – | – |
31 December 2022 | 3,183 | 63.39 | – | – |
2023 | 2022 | |||
Weighted | Weighted | |||
average | average | |||
remaining | remaining | |||
contractual | contractual | |||
Number | life | Number | life | |
outstanding | Years | outstanding | Years | |
SAYE | ||||
— Less than £60 | 414 | 0.1 | 121,379 | 0.1 |
— Between £60 and £65 | 364,237 | 1.3 | 412,891 | 1.7 |
— Between £65 and £70 | 181,447 | 2.9 | – | – |
LTIP/RSAP | 3,168,127 | 1.3 | 3,085,671 | 1.3 |
ISIP | 31,333 | 1.7 | 14,852 | 2.1 |
Total | 3,745,558 | 3,634,793 |
LTIP Performance | |||||||
Shares | RSAP | ||||||
Date of grant | 17-Mar | 13-Sep | 17-Mar | 16-Jun | 13-Sep | 14-Dec | |
Grant date share price (£) | 73.26 | 83.34 | 73.26 | 87.66 | 83.34 | 93.22 | |
Expected life (years) | from | 3.0 | 3.0 | 0.50 | 0.46 | 0.22 | 0.23 |
to | 4.0 | – | 4.00 | 3.75 | 4.51 | 2.98 | |
Exercise price (£) | nil | nil | nil | nil | nil | nil | |
Dividend yield (%) | from | 1.05 | 1.13 | 1.03 | 1.04 | 1.06 | 1.17 |
to | – | – | 1.35 | 1.34 | 1.32 | 1.33 | |
Risk-free interest rate (%) | from | 3.37 | 4.55 | 3.33 | 4.78 | 5.05 | 4.02 |
to | – | – | 3.65 | 5.10 | 4.62 | 4.64 | |
Volatility (%) | from | 31.02 | 26.63 | 20.71 | 19.84 | 12.38 | 12.70 |
to | – | – | 30.04 | 30.77 | 29.00 | 25.84 | |
Fair value (£) | from | – | – | 70.32 | 84.33 | 79.47 | 90.03 |
to | – | – | 72.77 | 87.12 | 83.10 | 92.94 | |
Fair value TSR (£) | from | 35.33 | 46.86 | – | – | – | – |
to | 34.98 | – | |||||
Fair value EPS (£) | from | 70.32 | 80.58 | ||||
to | 70.99 | – | – | – | – | – |
SAYE | DBP | ISIP | ||
Date of grant | from | 29-Sep | 17-Mar | 1-Jan |
to | – | – | 31-Dec | |
Grant date share price (£) | from | 82.40 | 73.26 | 73.46 |
to | – | – | 93.58 | |
Expected life (years) | from | 3.34 | – | 2.28 |
to | – | – | 3.12 | |
Exercise price (£) | 65.97 | nil | nil | |
Dividend yield (%) | from | 1.26 | – | 1.01 |
to | – | – | 1.24 | |
Risk-free interest rate (%) | from | 4.55 | – | 3.25 |
to | – | – | 5.09 | |
Volatility (%) | from | 27.23 | – | 23.94 |
to | – | – | 31.13 | |
Fair value (£) | 27.15 | 73.26 | 79.36 |
Voting | ||||
equity | ||||
Acquisition | interest | |||
Acquired business | Description of business | Reason for acquisition | date | acquired |
Acadia | A leading provider of automated | With deep domain expertise in margining, collateral and | 31 March | 86% |
uncleared margin processing and | risk management, Acadia is complementary to LSEG’s | 2023 | ||
integrated risk and optimisation services | Post Trade capabilities. The transaction will strengthen | |||
for the global derivatives community. | LSEG’s provision of resilient and systemically important | |||
financial markets infrastructure to our customers. | ||||
Yieldbroker | Operator of an Australian trading platform | With innovation relating to the electronification of fixed | 31 August | 100% |
for Australian and New Zealand | income markets, the acquisition of Yieldbroker aligns with | 2023 | ||
government bonds and interest rate | Tradeweb’s capabilities and mission to make markets more | |||
derivatives covering the institutional | efficient. The acquisition will leverage the innovative trading | |||
and wholesale client sectors. | and industry experience of Yieldbroker to create more liquid, | |||
transparent and efficient fixed income markets. |
Acadia | Yieldbroker | Other | Total | |
£m | £m | £m | £m | |
Purchase consideration | ||||
— Cash (including settlement of share options) | 484 | 65 | 3 | 552 |
— Fair value of previous interest held | 86 | – | – | 86 |
Total purchase consideration | 570 | 65 | 3 | 638 |
Less: Fair value of identifiable net assets acquired | ||||
— Intangible assets: Customer and supplier relationships | (250) | (31) | – | (281) |
— Intangible assets: Software | (46) | – | (1) | (47) |
— Other non-current assets, excluding deferred tax assets | (2) | (2) | – | (4) |
— Cash and cash equivalents | (17) | (10) | (2) | (29) |
— Other current assets | (16) | (2) | – | (18) |
— Total liabilities, excluding deferred tax liabilities | 36 | 11 | 1 | 48 |
— Deferred tax liabilities/(assets) | 66 | (3) | – | 63 |
Fair value of identifiable net assets acquired | (229) | (37) | (2) | (268) |
Goodwill | 341 | 28 | 1 | 370 |
Allocated to cash-generating unit | Post Trade | Tradeweb | D&A |
2023 | ||
Acadia | Yieldbroker | |
Nine | Four | |
months | months | |
£m | £m | |
Revenue | 45 | 4 |
Adjusted EBITDA | 12 | – |
Loss before tax | (6) | (1) |
2023 | |
Pro-forma | |
Group | |
Continuing | £m |
Revenue | 8,084 |
Adjusted EBITDA | 3,781 |
2023 | ||
Acadia | Yieldbroker | |
£m | £m | |
Transaction costs | 7 | 3 |
Finance costs | – | 1 |
Acquisition-related costs | 7 | 4 |
2022 | ||
Note | £m | |
Total income | 132 | |
Cost of sales and operating expenses | (58) | |
Profit before tax | 74 | |
Tax | (16) | |
Profit after tax of discontinued operation | 58 | |
Profit on disposal of discontinued operation, after tax (non-underlying) | 22.2 | 454 |
Profit (and total comprehensive income) | ||
from discontinued operation | 512 |
2022 | |
£m | |
Proceeds from disposal | 903 |
Carrying value of net assets disposed | (241) |
Transaction costs | (44) |
Profit on disposal of discontinued operation, before tax | 618 |
Income tax on gain | (164) |
Profit on disposal of discontinued operation, after tax | 454 |
2023 | 2022 | |
£m | £m | |
Amounts advanced to associates | 15 | – |
Contract | Description | Minimum commitment | |
10-year strategic partnership with Microsoft | To architect LSEG’s data infrastructure using | Minimum cloud-related spend of $2.8 billion | |
the Microsoft Cloud, and to jointly develop new | over the term of the partnership 1 | ||
products and services for data and analytics | |||
Agreement with Reuters News, entered into | To receive news and editorial content | Minimum CPI adjusted payment, which was | |
in 2018, | for a 30-year term | $368 million for 2023 |