2024 | 2023 | ||||||
Non- | Non- | ||||||
Adjusted 1 | underlying | Total | Adjusted 1 | underlying | Total | ||
Year ended 31 December | Notes | £m | £m | £m | £m | £m | £m |
Revenue | 2.1, 3.1 | ||||||
Net treasury income | 2.1, 3.1 | ||||||
Other income | 2.1, 3.1 | ||||||
Total income | |||||||
Cost of sales | 2.1 | ( | ( | ( | ( | ||
Gross profit | |||||||
Operating expenses before depreciation, amortisation and impairment | 4 | ( | ( | ( | ( | ( | ( |
Profit on disposal of business | 2.3 | ||||||
Remeasurement gain | 2.3 | ||||||
Income from equity investments | 11.1 | ||||||
Share of loss after tax of associates | ( | ( | |||||
Earnings before interest, tax, depreciation, amortisation and impairment | ( | ( | |||||
Depreciation, amortisation and impairment | 2.3, 9, 10 | ( | ( | ( | ( | ( | ( |
Operating profit/(loss) | ( | ( | |||||
Finance income | 5 | ||||||
Finance costs | 5 | ( | ( | ( | ( | ( | ( |
Net finance costs | 5 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before tax | ( | ( | |||||
Taxation | 6.1 | ( | ( | ( | ( | ||
Profit/(loss) for the year | ( | ( | |||||
Profit/(loss) to: | |||||||
Equity holders | ( | ( | |||||
Non-controlling interests | 19 | ( | ( | ||||
Profit/(loss) for the year | ( | ( | |||||
Earnings per share attributable to equity holders | |||||||
Basic earnings per share | 7 | ||||||
Diluted earnings per share | 7 | ||||||
Dividend per share in respect of the financial year | |||||||
Dividend per share paid during the year | 8 | ||||||
Dividend per share declared for the year | 8 |
2024 | 2023 | ||
Year ended 31 December | Notes | £m | £m |
Profit for the year | |||
Other comprehensive income/(loss) | |||
Items that will not be subsequently reclassified to the income statement | |||
Actuarial losses on retirement benefit assets and obligations | 12.2 | ( | ( |
Gains/(losses) on equity instruments designated as fair value through other comprehensive income (FVOCI) | 11.1 | ( | |
Tax relating to items that will not be reclassified | 6.1 | ( | |
( | |||
Items that may be subsequently reclassified to the income statement | |||
Net gains on net investment hedges | 17.4e | ||
Losses/(gains) recycled to the income statement | 17.4e | ( | |
Debt instruments at FVOCI: | |||
— Net gains from changes in fair value on debt instruments at FVOCI | |||
Net exchange gains/(losses) on translation of foreign operations | ( | ||
Tax relating to items that may be reclassified | 6.1 | ( | |
( | |||
Other comprehensive income/(loss) net of tax | ( | ||
Total comprehensive income/(loss) | ( | ||
Total comprehensive income/(loss) attributable to: | |||
Equity holders | ( | ||
Non-controlling interests | 19 | ||
Total comprehensive income/(loss) | ( |
2024 | 2023 | ||
At 31 December | Notes | £m | £m |
Assets | |||
Non-current assets | |||
Intangible assets | 9 | ||
Property, plant and equipment | 10 | ||
Investments in associates | |||
Investments in financial assets | 11 | ||
Derivative financial instruments | 17.1 | ||
Other receivables | 13 | ||
Retirement benefit assets | 12.3 | ||
Deferred tax assets | 6.2 | ||
Current assets | |||
Trade and other receivables | 13 | ||
Clearing member assets | 17.1 | ||
Derivative financial instruments | 17.1 | ||
Current tax receivable | |||
Cash and cash equivalents | 14 | ||
Total assets | |||
Liabilities | |||
Current liabilities | |||
Trade and other payables | 15 | ||
Contract liabilities | 3.4 | ||
Borrowings and lease liabilities | 16 | ||
Clearing member financial liabilities | 17.2 | ||
Derivative financial instruments | 17.2 | ||
Current tax payable | |||
Provisions | |||
Non-current liabilities | |||
Borrowings and lease liabilities | 16 | ||
Other payables | 15 | ||
Contract liabilities | 3.4 | ||
Derivative financial instruments | 17.2 | ||
Retirement benefit obligations | 12.3 | ||
Deferred tax liabilities | 6.2 | ||
Provisions | |||
Total liabilities | |||
Net assets | |||
Equity | |||
Capital and reserves attributable to the Company's equity holders | |||
Ordinary share capital | 18.1 | ||
Share premium | 18.1 | ||
Retained earnings | |||
Other reserves | 18.2 | ||
Total shareholders' funds | |||
Non-controlling interests | 19 | ||
Total equity |
Attributable to equity holders | ||||||||
Total | Non- | |||||||
Ordinary | Share | Retained | Other | attributable to | controlling | |||
share capital | premium | earnings | reserves 1 | equity holders | interests | Total equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
1 January 2023 | ||||||||
Profit for the year | ||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | |||
Total comprehensive income/(loss) | ( | ( | ( | |||||
Share buyback by the Company | ( | ( | ( | ( | ||||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
Tax on share-based payments | ||||||||
less than expense recognised | 6.1 | |||||||
Purchase of non-controlling interests | ( | ( | ( | ( | ||||
Tradeweb share buyback 2 | ( | ( | ||||||
Shares withheld from employee options | ||||||||
exercised (Tradeweb) 3 | ( | ( | ||||||
Tax on investment in partnerships | 6.1 | |||||||
Adjustments to non-controlling interest | ||||||||
31 December 2023 | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Total comprehensive income | ||||||||
Share buyback by the Company | 18.1 | ( | ( | ( | ||||
Dividends | 8, 19 | ( | ( | ( | ( | |||
Share-based payments | 20 | |||||||
Tax on share-based | ||||||||
payments less than expense recognised | 6.1 | |||||||
Purchase of non-controlling interests | 19 | ( | ( | ( | ( | |||
Tradeweb share buyback 2 | ( | ( | ||||||
Shares withheld from employee options | ||||||||
exercised (Tradeweb) 3 | ( | ( | ||||||
Tax on investment | ||||||||
in partnerships | 6.1 | ( | ( | |||||
Adjustments to non-controlling interest 4 | ||||||||
31 December 2024 |
2024 | 2023 | ||
Year ended 31 December | Notes | £m | £m |
Operating activities | |||
Profit for the year | |||
Adjustments to reconcile profit to net cash flow: | |||
— Taxation | 6.1 | ||
— Net finance costs | 5 | ||
— Amortisation and impairment of intangible assets | 9 | ||
— Depreciation and impairment of property, plant and equipment | 10 | ||
— Impairment of investment in associate | 2.3 | ||
— Profit on disposal of business | 2.3 | ( | |
— Remeasurement gain | 2.3 | ( | |
— Share based payments | 20 | ||
— Foreign exchange (gains)/losses | ( | ||
— Fair value (gains)/losses on embedded foreign exchange contracts | 4 | ( | |
— Dividend income | 11.1 | ( | ( |
— Other movements | ( | ( | |
Working capital changes and movements in other assets and liabilities: | |||
— Decrease/(increase) in receivables, contract and other assets | ( | ||
— Decrease in payables, contract and other liabilities | ( | ( | |
— (Decrease)/increase in net clearing member balances | ( | ||
Cash generated from operations | |||
Interest received | |||
Interest paid 3 | ( | ( | |
Net taxes paid | ( | ( | |
Net cash flows from operating activities | |||
Investing activities | |||
Payments for intangible assets | 9 | ( | ( |
Payments for property, plant and equipment | ( | ( | |
Acquisition of subsidiaries, net of cash acquired | 21.2 | ( | ( |
Investments in financial assets | 11 | ( | |
Proceeds from disposal of financial assets | 11 | ||
Proceeds from disposal of business | |||
Dividends received | 11.1 | ||
Net cash flows used in investing activities | ( | ( | |
Financing activities | |||
Payment of principal portion of lease liabilities | 16.4 | ( | ( |
Repayment of borrowings and settlement of derivative financial instruments 1 | 16.4 | ( | ( |
Proceeds from borrowings 2,3 | 16.4 | ||
Dividends paid to equity holders | 8 | ( | ( |
Dividends paid to non-controlling interests | 19 | ( | ( |
Repurchase of shares by Company | 18.1 | ( | ( |
Repurchase of shares by subsidiary (Tradeweb) | ( | ( | |
Purchase of non-controlling interests | 19 | ( | ( |
Other financing activities | ( | ( | |
Net cash flows used in financing activities | ( | ( | |
(Decrease)/increase in cash and cash equivalents | ( | ||
Foreign exchange translation | ( | ( | |
Cash and cash equivalents at 1 January | |||
Cash and cash equivalents at 31 December 4 | 14 |
Cash- | |||
generating | |||
Acquired business | Acquisition date | Segment | unit (CGU) |
r8fin Holdings, | 19 January 2024 | Capital | Tradeweb |
LP (r8fin) | Markets | ||
Institutional Cash | 1 August 2024 | Capital | Tradeweb |
Distributors (ICD) | Markets |
Country of | Group | ||
incorporation | ultimate | ||
and principal | economic | ||
Name | Principal activity | operations | interest % |
Banque Centrale de | CCP clearing | France | 94.2 |
Compensation | services | ||
(LCH SA) | |||
Financial & Risk | IP owner | England & | 100.0 |
Organisation Limited | Wales | ||
Frank Russell | Market indices | United States | 100.0 |
Company | provider | ||
FTSE International | Market indices | England & | 100.0 |
Limited | provider | Wales | |
LCH Limited | CCP clearing | England & | 94.2 |
services | Wales | ||
London Stock | Recognised | England & | 100.0 |
Exchange plc | investment | Wales | |
exchange | |||
LSEGA Financing plcTreasury | England & | 100.0 | |
management | Wales | ||
LSEG Netherlands | Treasury | Netherlands | 100.0 |
B.V. | management | ||
LSEG US Fin Corp | Treasury | United States | 100.0 |
management | |||
Refinitiv Germany | Market and financial | Germany | 100.0 |
GmbH | data provider | ||
Refinitiv Japan KK | Market and financial | Japan | 100.0 |
data provider | |||
Refinitiv Limited | Market and financial | England & | 100.0 |
data provider | Wales | ||
Refinitiv US LLC | Market and financial | United States | 100.0 |
data provider | |||
Refinitiv US | IP owner | United States | 100.0 |
Organization LLC | |||
Tradeweb Markets | Multilateral trading | United States | 50.8 |
LLC (Group) | facility |
International accounting standards | |
and interpretations | Effective date |
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of exchangeability 1 | 1 January 2025 |
Amendments to IFRS 9 Financial Instruments | 1 January 2026 3 |
and IFRS 7 Financial Instruments Disclosure: | |
Classification and measurement of financial instruments 1 | |
IFRS 18 Presentation and Disclosure in Financial Statements 2 | 1 January 2027 3 |
IFRS 19 Subsidiaries without Public | 1 January 2027 3 |
Accountability: Disclosures 1 |
Significant | |||
estimates | |||
and | Significant | ||
Note | assumptions | judgement | |
2.3 | Non-underlying items | ● | |
4 | Supplier/partner discounts | ● | |
6.3 | Uncertain tax positions | ● | ● |
9 | Recoverable amounts of CGUs | ● | |
9 | Estimated useful | ● | |
economic lives | |||
12 | Recognition of pension surplus | ● | |
12 | Net present value of pension | ● | ● |
assets and liabilities | |||
21 | Fair value of intangible | ● | |
assets acquired as part of | |||
a business combination |
Data & | FTSE | Risk | Capital | |||||
Analytics | Russell | Intelligence | Markets | Post Trade | Other | Group | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
Revenue 1 | 3.1 | 4,374 | 918 | 531 | 1,828 | 928 | – | 8,579 |
Net treasury income | 3.1 | – | – | – | – | 266 | – | 266 |
Other income | 3.1 | – | – | – | – | – | 13 | 13 |
Total income | 4,374 | 918 | 531 | 1,828 | 1,194 | 13 | 8,858 | |
Cost of sales | (809) | (63) | (46) | (40) | (215) | – | (1,173) | |
Gross profit | 3,565 | 855 | 485 | 1,788 | 979 | 13 | 7,685 | |
Adjusted operating expenses before depreciation, amortisation and impairment | 4 | (1,817) | (264) | (199) | (846) | (432) | (2) | (3,560) |
Income from equity investments | 11.1 | – | – | – | – | – | 27 | 27 |
Share of loss after tax of associates | – | – | – | – | – | (4) | (4) | |
Adjusted EBITDA | 1,748 | 591 | 286 | 942 | 547 | 34 | 4,148 | |
Adjusted depreciation, amortisation and impairment | 9, 10 | (573) | (63) | (43) | (167) | (137) | – | (983) |
Adjusted operating profit | 1,175 | 528 | 243 | 775 | 410 | 34 | 3,165 |
Data & | FTSE | Risk | Capital | |||||
Analytics | Russell | Intelligence | Markets | Post Trade | Other | Group | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
Revenue 1 | 3.1 | 4,301 | 844 | 492 | 1,546 | 878 | – | 8,061 |
Net treasury income | 3.1 | – | – | – | – | 289 | – | 289 |
Other income | 3.1 | – | – | – | – | – | 29 | 29 |
Total income | 4,301 | 844 | 492 | 1,546 | 1,167 | 29 | 8,379 | |
Cost of sales | (810) | (60) | (43) | (35) | (195) | – | (1,143) | |
Gross profit | 3,491 | 784 | 449 | 1,511 | 972 | 29 | 7,236 | |
Adjusted operating expenses before depreciation, amortisation and impairment | 4 | (1,874) | (259) | (215) | (715) | (403) | (8) | (3,474) |
Income from equity investments | 11.1 | – | – | – | – | – | 15 | 15 |
Adjusted EBITDA | 1,617 | 525 | 234 | 796 | 569 | 36 | 3,777 | |
Adjusted depreciation, amortisation and impairment | 9, 10 | (560) | (60) | (44) | (128) | (123) | – | (915) |
Adjusted operating profit | 1,057 | 465 | 190 | 668 | 446 | 36 | 2,862 |
2024 | 2023 | ||
Notes | £m | £m | |
Profit for the year | 921 | 948 | |
Taxation | 6.1 | 337 | 247 |
Profit before tax | 1,258 | 1,195 | |
Net finance costs | 5 | 205 | 176 |
Operating profit | 1,463 | 1,371 | |
Non-underlying items before interest, tax, depreciation, amortisation and impairment | 2.3 | 203 | 263 |
Non-underlying depreciation, amortisation and impairment | 2.3, 9, 10 | 1,499 | 1,228 |
Adjusted operating profit | 3,165 | 2,862 | |
Adjusted depreciation, amortisation and impairment | 9, 10 | 983 | 915 |
Adjusted EBITDA | 4,148 | 3,777 |
2024 | 2023 | ||
Notes | £m | £m | |
Non-underlying operating expenses | |||
before interest, tax, depreciation, amortisation and impairment | |||
Transaction (costs credit)/costs | (15) | 85 | |
Integration and separation costs | 211 | 211 | |
Restructuring and other costs | 15 | 36 | |
211 | 332 | ||
Profit on disposal of business | (8) | – | |
Remeasurement gain | – | (69) | |
(8) | (69) | ||
Non-underlying items before interest, tax, depreciation, amortisation and impairment | 203 | 263 | |
Non-underlying depreciation, amortisation and impairment | |||
Amortisation of purchased | |||
intangible assets | 9 | 1,048 | 1,057 |
Amortisation and impairment | |||
of software | 9 | 401 | 148 |
Depreciation and impairment of property, plant and equipment | 10 | 17 | 23 |
Impairment of investment in associate | 33 | – | |
1,499 | 1,228 | ||
Non-underlying items before interest and tax | 1,702 | 1,491 | |
Non-underlying finance costs | 5 | 10 | 6 |
Non-underlying items before tax | 1,712 | 1,497 | |
Non-underlying tax benefit | 6.1 | (376) | (378) |
Non-underlying items after tax | 1,336 | 1,119 |
2024 | 2023 | |
£m | £m | |
UK | 7,928 | 8,760 |
US | 20,682 | 19,853 |
Europe, excluding UK | 3,439 | 3,823 |
Asia | 1,130 | 1,078 |
Other | 481 | 377 |
Total | 33,660 | 33,891 |
Data & | FTSE | Risk | Capital | Post | ||||
Analytics | Russell | Intelligence | Markets | Trade | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
Revenue from external customers | ||||||||
Workflows | 1,910 | – | – | – | – | – | 1,910 | |
Data & feeds | 1,880 | – | – | – | – | – | 1,880 | |
Analytics | 220 | – | – | – | – | – | 220 | |
Recoveries | 364 | – | – | – | – | – | 364 | |
Subscriptions | – | 611 | – | – | – | – | 611 | |
Asset-based | – | 307 | – | – | – | – | 307 | |
Customer & third-party risk solutions | – | – | 531 | – | – | – | 531 | |
Equities | – | – | – | 236 | – | – | 236 | |
Fixed income, derivatives and other | – | – | – | 1,334 | – | – | 1,334 | |
FX | – | – | – | 258 | – | – | 258 | |
OTC derivatives | – | – | – | – | 582 | – | 582 | |
Securities & reporting | – | – | – | – | 235 | – | 235 | |
Non-cash collateral | – | – | – | – | 111 | – | 111 | |
Total revenue | 4,374 | 918 | 531 | 1,828 | 928 | – | 8,579 | |
Net treasury income | 3.2 | – | – | – | – | 266 | – | 266 |
Other income | – | – | – | – | – | 13 | 13 | |
Total income | 4,374 | 918 | 531 | 1,828 | 1,194 | 13 | 8,858 | |
Timing of revenue recognition | ||||||||
Services satisfied at a point in time | 80 | – | 121 | 1,322 | 500 | – | 2,023 | |
Services satisfied over time | 4,294 | 918 | 410 | 506 | 428 | – | 6,556 | |
Total revenue | 4,374 | 918 | 531 | 1,828 | 928 | – | 8,579 |
Data & | FTSE | Risk | Capital | Post | ||||
Analytics | Russell | Intelligence | Markets | Trade | Other | Group | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
Revenue from external customers | ||||||||
Workflows | 1,903 | – | – | – | – | – | 1,903 | |
Data & feeds | 1,810 | – | – | – | – | – | 1,810 | |
Analytics | 218 | – | – | – | – | – | 218 | |
Recoveries | 370 | – | – | – | – | – | 370 | |
Subscriptions | – | 563 | – | – | – | – | 563 | |
Asset-based | – | 281 | – | – | – | – | 281 | |
Customer & third-party risk solutions | – | – | 492 | – | – | – | 492 | |
Equities | – | – | – | 227 | – | – | 227 | |
Fixed income, derivatives and other | – | – | – | 1,068 | – | – | 1,068 | |
FX | – | – | – | 251 | – | – | 251 | |
OTC derivatives | – | – | – | – | 517 | – | 517 | |
Securities & reporting | – | – | – | – | 254 | – | 254 | |
Non-cash collateral | – | – | – | – | 107 | – | 107 | |
Total revenue | 4,301 | 844 | 492 | 1,546 | 878 | – | 8,061 | |
Net treasury income | 3.2 | – | – | – | – | 289 | – | 289 |
Other income | – | – | – | – | – | 29 | 29 | |
Total income | 4,301 | 844 | 492 | 1,546 | 1,167 | 29 | 8,379 | |
Timing of revenue recognition | ||||||||
Services satisfied at a point in time | 78 | 1 | 122 | 1,055 | 458 | – | 1,714 | |
Services satisfied over time | 4,223 | 843 | 370 | 491 | 420 | – | 6,347 | |
Total revenue | 4,301 | 844 | 492 | 1,546 | 878 | – | 8,061 |
2024 | 2023 | |
£m | £m | |
Instruments held at amortised cost | ||
Treasury income on assets | 3,622 | 4,122 |
Treasury expense on assets¹ | (759) | (959) |
Treasury expense on liabilities | (3,465) | (3,769) |
Net expense from instruments held | ||
at amortised cost | (602) | (606) |
Instruments held at fair value | ||
Treasury income | 868 | 896 |
Treasury expense | – | (1) |
Net income from instruments held | ||
at fair value | 868 | 895 |
Net treasury income | 266 | 289 |
2024 | 2023 | |
£m | £m | |
UK | 2,717 | 2,494 |
US | 3,224 | 2,953 |
Europe, excluding UK | 1,205 | 1,198 |
Asia | 991 | 993 |
Other | 442 | 423 |
Total revenue | 8,579 | 8,061 |
2024 | 2023 | |
£m | £m | |
1 January | 345 | 346 |
Contract liabilities assumed on acquisition | ||
of subsidiaries | – | 16 |
Recognised as revenue during the year | (253) | (270) |
Deferred during the year | 268 | 272 |
Foreign exchange translation | (2) | (19) |
31 December | 358 | 345 |
Non-current contract liabilities | 68 | 72 |
Current contract liabilities | 290 | 273 |
Total contract liabilities | 358 | 345 |
2024 | 2023 | ||||||
Non- | Non- | ||||||
Adjusted | underlying | Total | Adjusted | underlying | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Staff costs | 4.1 | 2,226 | 141 | 2,367 | 2,085 | 157 | 2,242 |
IT costs | 636 | 12 | 648 | 607 | 40 | 647 | |
Third-party services | 396 | 52 | 448 | 404 | 50 | 454 | |
Short-term lease costs | 9 | 1 | 10 | 13 | – | 13 | |
Fair value gains on contingent consideration | – | (21) | (21) | – | (17) | (17) | |
Other costs | 334 | 26 | 360 | 323 | 102 | 425 | |
3,601 | 211 | 3,812 | 3,432 | 332 | 3,764 | ||
Foreign exchange (gains)/losses | (1) | – | (1) | 32 | – | 32 | |
Fair value (gains)/losses on embedded | |||||||
foreign exchange contracts | (40) | – | (40) | 10 | – | 10 | |
Total operating expenses before depreciation, amortisation and impairment | 3,560 | 211 | 3,771 | 3,474 | 332 | 3,806 |
2024 | 2023 | ||
Notes | £m | £m | |
Salaries and other benefits | 2,255 | 2,159 | |
Social security costs | 215 | 204 | |
Pension costs | 12.1 | 100 | 101 |
Share-based payment expense | 20 | 165 | 143 |
Total payments made to employees | 2,735 | 2,607 | |
Amounts capitalised as development costs | (368) | (365) | |
Total staff costs | 2,367 | 2,242 | |
Adjusted staff costs | 2,226 | 2,085 | |
Non-underlying staff costs | 141 | 157 | |
Total staff costs | 2,367 | 2,242 |
2024 | 2023 | |
£m | £m | |
Salaries and other benefits | 21 | 18 |
Pension costs | 1 | 1 |
Share-based payments | 8 | 9 |
Total compensation | 30 | 28 |
2024 | 2023 | |
UK | 4,900 | 4,880 |
US | 3,235 | 3,276 |
India | 7,164 | 6,730 |
Europe, excluding UK | 3,199 | 2,723 |
Philippines | 2,216 | 2,254 |
Sri Lanka | 1,720 | 1,613 |
China | 1,279 | 1,394 |
Other Asia | 2,079 | 2,064 |
Africa and Middle East | 589 | 620 |
Other | 657 | 676 |
Average number of employees 1 | 27,038 | 26,230 |
2024 | 2023 | |
£m | £m | |
Audit of parent and consolidated | ||
financial statements | 5 | 7 |
Audit of subsidiary companies 1 | 10 | 7 |
Non-audit services 2 | 1 | 1 |
Total auditors' fees | 16 | 15 |
Note | ||
— Interest income on retirement | ||
benefit assets | 12 | Pension and other |
— Interest costs on retirement | retirement benefit schemes | |
benefit obligations | ||
— Interest on borrowings | 16.1 | Borrowings |
— Lease interest income | 16.2 | Lease liabilities and net |
— Lease interest expense | investments in leases |
2024 | 2023 | ||
Notes | £m | £m | |
Finance income | |||
Financial assets measured at amortised cost | |||
— Bank deposit and other interest income | 145 | 125 | |
— Lease interest income | 1 | 1 | |
— Other finance income | 1 | 1 | |
Gain on partial repurchase of bond | 16.1 | 24 | – |
Derivative financial instruments | |||
interest income 1 | – | 22 | |
Hedge ineffectiveness on fair value hedges | 17.4c | – | 2 |
Net interest income on net retirement | |||
benefit assets | 12.1 | 4 | 8 |
175 | 159 | ||
Finance costs | |||
Financial liabilities measured at amortised cost | |||
— Interest payable on bank and other borrowings | (288) | (225) | |
— Lease interest expense | 16.2 | (20) | (17) |
— Other finance expenses | (17) | (16) | |
Derivative financial instruments | |||
interest expense 1 | (31) | (42) | |
Hedge ineffectiveness on fair value hedges | 17.4c | (1) | – |
Fair value loss on derivative | |||
financial instruments | (8) | (5) | |
Foreign exchange losses | (15) | (30) | |
(380) | (335) | ||
Net finance costs | (205) | (176) | |
Adjusted net finance costs | (195) | (170) | |
Non-underlying net finance costs | 2.3 | (10) | (6) |
Net finance costs | (205) | (176) |
2024 | 2023 | ||
Notes | £m | £m | |
Current tax | |||
UK corporation tax for the year at 25% (2023: 23.5%) | 145 | 73 | |
Overseas tax for the year | 311 | 202 | |
Adjustments in respect of previous years | (13) | (6) | |
Total current tax | 443 | 269 | |
Deferred tax | |||
Deferred tax expense for the year | 142 | 61 | |
Adjustments in respect of previous years | (4) | (27) | |
Deferred tax benefit in relation to amortisation and impairment of intangible assets | (244) | (56) | |
Total deferred tax | 6.2 | (106) | (22) |
Total tax | 337 | 247 | |
Adjusted tax | 713 | 625 | |
Non-underlying tax | 2.3 | (376) | (378) |
Total tax | 337 | 247 |
2024 | 2023 | |
£m | £m | |
Profit before tax | 1,258 | 1,195 |
Profit multiplied by standard rate of corporation tax in the UK | 315 | 281 |
Overseas earnings taxed at (lower)/higher rate | (15) | 36 |
Adjustment arising from changes in tax rates | 44 | (44) |
Expenses not deductible | 10 | 2 |
Adjustments in respect of previous years | (17) | (33) |
Deferred tax not recognised | – | 5 |
Total tax | 337 | 247 |
2024 | 2023 | ||
Note | £m | £m | |
Current tax expense on: | |||
— Gains/losses on financial assets | |||
(at FVOCI) | (34) | – | |
Total current tax recognised in other comprehensive income | (34) | – | |
Deferred tax benefit/(expense) on: | |||
— Actuarial movements on retirement | |||
benefit obligations | 60 | (35) | |
— Gains/losses on financial assets | |||
(at FVOCI) | 12 | 2 | |
Total deferred tax recognised in other comprehensive income | 6.2 | 72 | (33) |
Total tax recognised in other comprehensive income | 38 | (33) |
2024 | 2023 | ||
Note | £m | £m | |
Current tax benefit on: | |||
— Share-based payments less than expense recognised | 4 | – | |
Total current tax recognised in equity | 4 | – | |
Deferred tax benefit/(expense) on: | |||
— Share-based payments less than expense recognised | 10 | 15 | |
— Investment in partnerships (recognised | |||
in non-controlling interests) | (11) | 62 | |
— Other | – | 2 | |
Total deferred tax recognised in equity | 6.2 | (1) | 79 |
Total tax recognised in equity | 3 | 79 |
2024 | 2023 | |
£m | £m | |
Deferred tax assets | 659 | 664 |
Deferred tax liabilities | (1,995) | (2,140) |
Net deferred tax liabilities | (1,336) | (1,476) |
Tax losses | |||||||||
Goodwill | and other | Provisions | |||||||
and | carry- | Property, | Retirement | and other | |||||
intangible | forward | plant and | Share | benefit | Investment in | temporary | |||
assets 1 | attributes | equipment | schemes | obligations | partnerships 2 | differences | Total | ||
Group | Note | £m | £m | £m | £m | £m | £m | £m | £m |
1 January 2023 | (2,816) | 617 | 87 | 53 | (45) | 454 | 72 | (1,578) | |
Deferred tax on acquisition | |||||||||
of subsidiaries | (77) | 11 | – | – | – | – | 3 | (63) | |
Tax recognised in the income statement | 6.1 | 74 | (27) | (17) | (1) | 43 | (24) | (26) | 22 |
Tax recognised in other comprehensive income | 6.1 | – | – | – | – | (35) | – | 2 | (33) |
Tax recognised in equity | 6.1 | – | – | – | 15 | – | 62 | 2 | 79 |
Foreign exchange translation | |||||||||
and other | 151 | (26) | (1) | (2) | (3) | (26) | 4 | 97 | |
31 December 2023 | (2,668) | 575 | 69 | 65 | (40) | 466 | 57 | (1,476) | |
Tax recognised in the income statement | 6.1 | 276 | (114) | (3) | 2 | (41) | (14) | – | 106 |
Tax recognised in other comprehensive income 3 | 6.1 | – | – | – | – | 60 | – | 12 | 72 |
Tax recognised in equity | 6.1 | – | – | – | 10 | – | (11) | – | (1) |
Foreign exchange translation | |||||||||
and other | (39) | 13 | – | – | – | (11) | – | (37) | |
31 December 2024 | (2,431) | 474 | 66 | 77 | (21) | 430 | 69 | (1,336) |
2024 | 2023 | |
Basic earnings per share | 128.8p | 138.9p |
Diluted earnings per share | 128.0p | 138.1p |
Adjusted basic earnings per share | 363.5p | 323.9p |
Adjusted diluted earnings per share | 361.5p | 322.1p |
2024 | 2023 | ||
Note | £m | £m | |
Profit for the year attributable to the Company’s equity holders | 685 | 761 | |
Adjustments: | |||
— Total non-underlying items net | |||
of tax | 2.3 | 1,336 | 1,119 |
— Non-underlying items attributable to non-controlling interests | (87) | (105) | |
Adjusted profit for the year | |||
attributable to the Company's equity holders | 1,934 | 1,775 |
2024 | 2023 | |
millions | millions | |
Weighted average number of shares 1,2 | 532 | 548 |
Dilutive effect of share options and awards | 3 | 3 |
Diluted weighted average number of shares | 535 | 551 |
2024 | 2023 | |
£m | £m | |
Final dividend for the year ended | ||
31 December 2022 paid 24 May 2023: | ||
75.3p per ordinary share | – | 415 |
Interim dividend for the year ended | ||
31 December 2023 paid 20 September 2023: | ||
35.7p per ordinary share | – | 196 |
Final dividend for the year ended | ||
31 December 2023 paid 22 May 2024: | ||
79.3p per ordinary share | 425 | – |
Interim dividend for the year ended | ||
31 December 2024 paid 18 September 2024: | ||
41.0p per ordinary share | 217 | – |
642 | 611 |
Amortisation | ||
period or useful | ||
Assets | Amortisation method | economic life |
Customer | Straight-line basis | 5 to 25 years |
and supplier | ||
relationships | ||
Brands | Straight-line basis | 4 to 25 years |
Databases | Straight-line basis | 5 to 12 years |
and content | ||
Software | Straight-line basis or | 7 to 15 years |
reducing balance basis | ||
Licences and intellectual property | Straight-line basis | 3 to 25 years |
Purchased intangible assets | ||||||||
Software, | ||||||||
licences | ||||||||
Customer | Databases | and | ||||||
and supplier | and | intellectual | Software | |||||
Goodwill | relationships | Brands | content | property | and other | Total | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
1 January 2023 | 19,859 | 9,925 | 2,113 | 2,734 | 903 | 4,129 | 39,663 | |
Intangible assets acquired on acquisition | ||||||||
of subsidiaries | 370 | 281 | – | – | 47 | – | 698 | |
Additions | – | – | – | – | – | 962 | 962 | |
Disposals and write-off | – | – | (1) | – | – | (82) | (83) | |
Foreign exchange translation | (953) | (538) | (114) | (154) | (93) | (149) | (2,001) | |
31 December 2023 | 19,276 | 9,668 | 1,998 | 2,580 | 857 | 4,860 | 39,239 | |
Intangible assets acquired on acquisition | ||||||||
of subsidiaries | 21.2 | 258 | 307 | 3 | – | 146 | – | 714 |
Additions 1 | – | – | – | – | – | 934 | 934 | |
Disposal of business | – | – | – | – | – | (3) | (3) | |
Disposals and write-off 2 | – | (10) | – | – | – | (429) | (439) | |
Foreign exchange translation | 164 | 172 | 33 | 49 | 12 | (31) | 399 | |
31 December 2024 | 19,698 | 10,137 | 2,034 | 2,629 | 1,015 | 5,331 | 40,844 | |
Accumulated amortisation and impairment | ||||||||
1 January 2023 | 30 | 1,650 | 584 | 490 | 367 | 1,476 | 4,597 | |
Amortisation charge for the year | – | 607 | 149 | 229 | 72 | 790 | 1,847 | |
Impairment | – | – | – | – | – | 10 | 10 | |
Disposals and write-off | – | – | (1) | – | – | (82) | (83) | |
Foreign exchange translation | – | (91) | (39) | (32) | (66) | (51) | (279) | |
31 December 2023 | 30 | 2,166 | 693 | 687 | 373 | 2,143 | 6,092 | |
Amortisation charge for the year 3 | – | 607 | 145 | 223 | 73 | 903 | 1,951 | |
Impairment 4 | – | – | – | – | – | 216 | 216 | |
Disposal of business | – | – | – | – | – | (1) | (1) | |
Disposals and write-off 2 | – | (10) | – | – | – | (424) | (434) | |
Foreign exchange translation | – | 40 | 14 | 17 | 2 | (23) | 50 | |
31 December 2024 | 30 | 2,803 | 852 | 927 | 448 | 2,814 | 7,874 | |
Net book values 5 | ||||||||
31 December 2024 | 19,668 | 7,334 | 1,182 | 1,702 | 567 | 2,517 | 32,970 | |
31 December 2023 | 19,246 | 7,502 | 1,305 | 1,893 | 484 | 2,717 | 33,147 |
Capital | |||||||
Markets, | |||||||
Data & | FTSE | Risk | excluding | ||||
Analytics | Russell | Intelligence | Tradeweb | Tradeweb | Post Trade | Total | |
£m | £m | £m | £m | £m | £m | £m | |
1 January 2024 | 13,767 | – | – | 2 | 4,889 | 588 | 19,246 |
Reallocation of goodwill | (7,088) | 5,442 | 1,646 | – | – | – | – |
Goodwill recognised on acquisition | |||||||
of subsidiaries | – | – | – | – | 258 | – | 258 |
Foreign exchange | (8) | 54 | 14 | – | 102 | 2 | 164 |
31 December 2024 | 6,671 | 5,496 | 1,660 | 2 | 5,249 | 590 | 19,668 |
Assumption | Determination of assumption |
Short- and medium-term | The short-term revenue and cost growth assumptions are based on the business plans prepared by management for the |
revenue and cost growth | three-year period ending 31 December 2027 and extended by a further three years for trended medium-term growth. |
Business plans are based on an assessment of current trends, anticipated market and regulatory developments, | |
discussions with customers and suppliers and management’s experience. | |
Long-term economic | Cash flows beyond an initial three-year period are extrapolated using a medium-term growth rate (as discussed above) |
growth rates (used to | for a further three years. At which point the cash flows are extrapolated using estimated long-term growth rates, which are |
determine terminal values) | based on external estimates of GDP and inflation. |
Pre-tax discount rates | Weighted average cost of capital is determined using market risk-free rates based on the yields of government bonds most |
relevant to the operations of the CGU, adjusted for country and operational risk and the cost of borrowing for the Group. |
Long-term growth rates | Pre-tax discount rates | |||
2024 | 2023 | 2024 | 2023 | |
% | % | % | % | |
Data & Analytics | 4.0 | 4.1 | 11.0 | 12.1 |
FTSE Russell | 3.9 | N/A | 11.8 | N/A |
Risk Intelligence | 3.8 | N/A | 12.5 | N/A |
Capital Markets, excluding Tradeweb | 3.7 | 3.6 | 9.1 | 10.3 |
Tradeweb | 4.0 | 4.1 | 10.7 | 11.4 |
Post Trade | 3.4 | 3.4 | 12.3 | 12.2 |
Change in assumption required for value-in-use to equal carrying amount | ||||||
Capital | ||||||
Markets, | ||||||
Data & | FTSE | Risk | excluding | |||
Analytics | Russell | Intelligence | Tradeweb | Tradeweb | Post Trade | |
Reduction in terminal cash flow (%) | (44.7) | (47.6) | (67.3) | N/A 1 | (61.4) | N/A 1 |
Reduction in long-term growth rates (percentage points) | (3.7) | N/A 1 | N/A 1 | N/A 1 | N/A 1 | N/A 1 |
Increase in pre-tax discount rates (percentage points) | 4.0 | 4.7 | N/A 1 | N/A 1 | 6.6 | N/A 1 |
Carrying value of material | Remaining | ||
purchased intangible assets | amortisation | ||
2024 | 2023 | period | |
£m | £m | 2024 | |
Customer and supplier relationships | |||
Refinitiv | 5,303 | 5,635 | 12 years |
Tradeweb | 823 | 889 | 9-16 years |
Frank Russell | 288 | 305 | 10-15 years |
ICD | 264 | N/A | 15 years |
Acadia | 223 | 233 | 16 years |
Brands | |||
Refinitiv | 449 | 532 | 1-11 years |
Frank Russell | 422 | 442 | 15 years |
Tradeweb | 158 | 169 | 11 years |
Databases and content | |||
Refinitiv | 1,693 | 1,878 | 7-8 years |
Land & Buildings | Plant and equipment | |||||
Right- | Leasehold | |||||
Freehold | of-use | improve- | Right-of-use | |||
property | assets | ments | assets | Owned | Total | |
£m | £m | £m | £m | £m | £m | |
Cost | ||||||
1 January 2023 | 53 | 672 | 125 | 70 | 624 | 1,544 |
Property, plant and equipment acquired on acquisition of subsidiaries | – | 1 | – | – | 2 | 3 |
Additions | 5 | 20 | 8 | 49 | 79 | 161 |
Lease modifications | – | 74 | – | – | – | 74 |
Disposals, reclassifications and other | (41) | (33) | 20 | (4) | 38 | (20) |
Foreign exchange translation | – | (23) | (3) | (2) | (20) | (48) |
31 December 2023 | 17 | 711 | 150 | 113 | 723 | 1,714 |
Additions | 4 | 44 | 7 | 36 | 91 | 182 |
Lease modifications | – | 30 | – | 42 | – | 72 |
Disposals, reclassifications and other 1 | (6) | (107) | 4 | (12) | (26) | (147) |
Foreign exchange translation | (1) | (1) | (2) | 1 | 4 | 1 |
31 December 2024 | 14 | 677 | 159 | 180 | 792 | 1,822 |
Accumulated depreciation and impairment | ||||||
1 January 2023 | 29 | 267 | 67 | 22 | 362 | 747 |
Depreciation charge for the year | – | 105 | 15 | 28 | 116 | 264 |
Impairment | – | 22 | – | – | – | 22 |
Disposals, reclassifications and other | (27) | (30) | 5 | (5) | 45 | (12) |
Foreign exchange translation | – | (10) | (1) | (1) | (11) | (23) |
31 December 2023 | 2 | 354 | 86 | 44 | 512 | 998 |
Depreciation charge for the year | – | 85 | 16 | 58 | 106 | 265 |
Impairment 2 | – | 17 | – | – | – | 17 |
Disposals, reclassifications and other 1 | – | (103) | (2) | (15) | (23) | (143) |
Foreign exchange translation | – | – | – | – | 4 | 4 |
31 December 2024 | 2 | 353 | 100 | 87 | 599 | 1,141 |
Net book values | ||||||
31 December 2024 | 12 | 324 | 59 | 93 | 193 | 681 |
31 December 2023 | 15 | 357 | 64 | 69 | 211 | 716 |
2024 | 2023 | ||
Notes | £m | £m | |
Non-current | |||
Equity instruments | 11.1 | 50 | 372 |
Debt instruments | 11.2 | 8 | – |
Total investments in financial assets | 17.1 | 58 | 372 |
2024 | 2023 | |
£m | £m | |
1 January | 372 | 394 |
Additions | 9 | – |
Disposals 1 | (377) | (1) |
Fair value gains/(losses) recognised in other comprehensive income 2 | 60 | (12) |
Foreign exchange translation | (14) | (9) |
31 December | 50 | 372 |
2024 | 2023 | |
£m | £m | |
Finbourne Technology Limited | 14 | 8 |
OpenExchange, Inc. | 8 | 8 |
Sumscope Inc. | 7 | 6 |
Module Q, Inc. | 6 | 7 |
PrimaryBid Limited | 4 | 31 |
Euroclear Holding SA/NV | – | 307 |
2024 | 2023 | |
£m | £m | |
1 January | – | 226 |
Additions | 8 | – |
Disposals | – | (223) |
Foreign exchange translation | – | (3) |
31 December | 8 | – |
2024 | 2023 | ||
Notes | £m | £m | |
Defined contribution schemes | 87 | 88 | |
Defined benefit scheme – | |||
current/past service cost, curtailment, and expenses | 13 | 13 | |
Pension costs recognised in staff costs | 4.1 | 100 | 101 |
Net interest income | 5 | (4) | (8) |
96 | 93 |
2024 | 2023 | ||
Note | £m | £m | |
1 January | (298) | (213) | |
Actuarial losses recognised | |||
in the year | 12.3 | (3) | (85) |
31 December | (301) | (298) |
2024 | 2023 | |
£m | £m | |
Retirement benefit assets | 162 | 172 |
Retirement benefit obligations | (64) | (79) |
Net retirement benefit asset | 98 | 93 |
2024 | 2023 | ||
Note | £m | £m | |
1 January | 93 | 167 | |
Pension expense, including | |||
net interest income | (9) | (5) | |
Actuarial losses | 12.2 | (3) | (85) |
Employer contributions and benefits paid | 16 | 14 | |
Other | – | 1 | |
Foreign exchange translation | 1 | 1 | |
31 December | 98 | 93 |
2024 | 2023 | ||
Note | £m | £m | |
Large UK schemes 1 | 12.4 | 141 | 157 |
Other plans | (43) | (64) | |
Net retirement benefit asset 2 | 98 | 93 |
Buy-in | 2024 | 2023 | |
status | £m | £m | |
RPF | Partial 1 | 125 | 140 |
SPS | Full 2 | 8 | 12 |
LSE Section of LSEGPS | Full 3 | 3 | 1 |
LCH Section of LSEGPS | Full 3 | 5 | 4 |
Net retirement benefit asset | 141 | 157 |
Net surplus/ | |||
Assets | Liabilities | (deficit) | |
£m | £m | £m | |
1 January 2023 | 2,369 | (2,152) | 217 |
Pension (expense)/income | |||
recognised in the income statement | |||
— Past/current service cost and administrative fees | – | (6) | (6) |
— Interest income/(cost) | 112 | (102) | 10 |
Remeasurements recognised in other comprehensive income | |||
— Movement on plan assets, excluding interest income, recognised in other comprehensive income | (55) | – | (55) |
— Actuarial losses – | |||
financial assumptions | – | (48) | (48) |
— Actuarial gains – | |||
demographic assumptions | – | 44 | 44 |
— Actuarial losses – experience | – | (11) | (11) |
Employer contributions 1 | 6 | – | 6 |
Benefits paid | (101) | 101 | – |
31 December 2023 | 2,331 | (2,174) | 157 |
Pension (expense)/income | |||
recognised in the income statement | |||
— Past/current service cost and administrative fees | – | (8) | (8) |
— Interest income/(cost) | 103 | (96) | 7 |
Remeasurements recognised in other comprehensive income | |||
— Movement on plan assets, excluding interest income, recognised in other comprehensive income | (248) | – | (248) |
— Actuarial gains – | |||
financial assumptions | – | 222 | 222 |
— Actuarial gains – | |||
demographic assumptions | – | 7 | 7 |
Employer contributions 1 | 6 | – | 6 |
Benefits paid | (108) | 108 | – |
Other | (3) | 1 | (2) |
31 December 2024 | 2,081 | (1,940) | 141 |
2024 | 2023 | |
Fair value of assets | £m | £m |
Equities | ||
— Quoted | 108 | 92 |
— Not quoted | 10 | 14 |
Bonds | ||
— Quoted | – | 3 |
— Not quoted 1 | 729 | 817 |
Buy-in policy | 920 | 1,026 |
Cash and cash equivalents | 20 | 25 |
Multi-assets and other | 294 | 354 |
Total fair value of assets | 2,081 | 2,331 |
2024 | 2023 | |
Discount rate | ||
— Non-insured | 5.50% | 4.50% |
— Insured | 5.36% | 4.50% |
Price inflation | 3.23% | 3.13% |
Rate of increase in salaries | 3.20% | 3.10% |
Life expectancy from age 65 (years) | ||
— Non-retired male member | 23.9 | 23.8 |
— Non-retired female member | 26.0 | 25.9 |
— Retired male member | 22.3 | 22.2 |
— Retired female member | 24.3 | 24.2 |
(Decrease)/increase in | |||
scheme obligations 1 | |||
Change in | 2024 | 2023 | |
Assumption | assumption | £m | £m |
Discount rate | +0.5% | (110) | (135) |
Price inflation | +0.5% | 60 | 83 |
Mortality rate | +1 year | 64 | 79 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 106 | 102 |
Between 1 and 2 years | 110 | 107 |
Between 2 and 5 years | 350 | 341 |
Over 5 years | 652 | 638 |
Total expected benefit payments | 1,218 | 1,188 |
2024 | 2023 | ||
Note | £m | £m | |
Non-current | |||
Net investments in leases | 58 | 62 | |
Tax indemnity receivable | 61 | 66 | |
Deposits receivable | 17 | 19 | |
Other receivables 1 | 5 | 6 | |
Non-current receivables classified | |||
as financial assets 1 | 17.1 | 141 | 153 |
Prepayments 1 | 23 | 25 | |
Contract assets | 11 | – | |
Total non-current receivables | 175 | 178 | |
Current | |||
Trade receivables | 951 | 941 | |
Fees receivable | 300 | 244 | |
Expected credit loss on trade | |||
receivables and fees receivable | (20) | (13) | |
Net trade receivables | 1,231 | 1,172 | |
Net investments in leases | 4 | 9 | |
Deposits receivable | 49 | 34 | |
Other receivables 2 | 158 | 602 | |
Current trade and other receivables | |||
classified as financial assets | 17.1 | 1,442 | 1,817 |
Prepayments | 218 | 230 | |
Contract assets | 5 | 4 | |
Total current trade and other receivables | 1,665 | 2,051 | |
Total receivables | 1,840 | 2,229 |
2024 | 2023 | |
£m | £m | |
1 January | 13 | 9 |
New provisions for expected credit losses | 14 | 14 |
Amounts written off as uncollectible | (7) | (9) |
Foreign exchange translation | – | (1) |
31 December | 20 | 13 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 6 | 10 |
Between 1 and 2 years | 6 | 6 |
Between 2 and 5 years | 17 | 17 |
Over 5 years | 41 | 47 |
Total | 70 | 80 |
2024 | 2023 | ||
Note | £m | £m | |
Cash at bank | 821 | 755 | |
Cash equivalents | 2,654 | 2,825 | |
Total cash and cash equivalents | |||
classified as financial assets 1 | 17.1 | 3,475 | 3,580 |
2024 | 2023 | ||
Note | £m | £m | |
Non-current | |||
Contingent consideration payable | – | 21 | |
Tradeweb tax receivable | |||
agreement liability | 261 | 312 | |
Tax indemnity payable | 250 | 242 | |
Other payables | 6 | 5 | |
Non-current payables | |||
classified as financial liabilities | 17.2 | 517 | 580 |
Deferred compensation | 7 | 21 | |
Total non-current payables | 524 | 601 | |
Current | |||
Trade payables | 323 | 258 | |
Accrued expenses | 1,127 | 1,024 | |
Other payables 1 | 294 | 459 | |
Current payables classified as financial liabilities | 17.2 | 1,744 | 1,741 |
Social security and other taxes | 141 | 155 | |
Total current trade and other payables | 1,885 | 1,896 | |
Total payables | 2,409 | 2,497 |
2024 | 2023 | ||
Notes | £m | £m | |
Non-current | |||
Bank borrowings – | |||
committed bank facilities 1 | (6) | (8) | |
Bonds | 7,885 | 7,022 | |
Trade finance loans | – | 1 | |
Lease liabilities | 494 | 518 | |
Total non-current borrowings | |||
and lease liabilities | 8,373 | 7,533 | |
Current | |||
Bank borrowings | – | 17 | |
Commercial paper | 1,037 | 1,206 | |
Bonds | 415 | 825 | |
Lease liabilities | 140 | 118 | |
Total current borrowings | |||
and lease liabilities | 1,592 | 2,166 | |
Total borrowings and lease liabilities | 9,965 | 9,699 | |
Total borrowings excluding | |||
lease liabilities | 16.1 | 9,331 | 9,063 |
Lease liabilities | 16.2 | 634 | 636 |
Total borrowings and lease liabilities | 9,965 | 9,699 |
Carrying value | |||||
Facility/bond | 2024 | 2023 | Interest rate | ||
Maturity date | £m | £m | £m | % | |
Committed bank facilities | |||||
Multi-currency revolving credit facility | Dec 2027 | 1,925 | (2) | (5) | see note 2 |
Multi-currency revolving credit facility | Dec 2027 | 1,075 | (2) | (3) | see note 2 |
Tradeweb multi-currency revolving credit facility | Nov 2028 | 400 | (2) | – | see note 3 |
Total committed bank facilities 1 | 3,400 | (6) | (8) | ||
Commercial paper | 1,037 | 1,206 | 0.578 | ||
Bonds | |||||
$500 million bond, issued April 2021 | Apr 2024 | – | – | 392 | 0.650 |
€500 million bond, issued September 2017 | Sep 2024 | – | – | 433 | 0.875 |
€500 million bond, issued April 2021 | Apr 2025 | 415 | 415 | 433 | – |
$1,000 million bond, issued April 2021 | Apr 2026 | 799 | 798 | 782 | 1.375 |
€700 million bond, issued September 2023 | Sep 2026 | 581 | 592 | 620 | 4.125 |
$500 million bond, issued March 2024 | Mar 2027 | 400 | 397 | – | 4.875 |
€600 million bond, issued September 2024 | Sep 2027 | 498 | 494 | – | 2.750 |
$100 million bond , issued September 2024 | Sep 2027 | 80 | 79 | – | 4.000 |
€500 million bond, issued December 2018 | Dec 2027 | 415 | 413 | 431 | 1.750 |
€500 million bond, issued April 2021 | Apr 2028 | 415 | 414 | 431 | 0.250 |
$1,000 million bond, issued April 2021 | Apr 2028 | 799 | 797 | 781 | 2.000 |
€500 million bond, issued September 2017 | Sep 2029 | 415 | 413 | 431 | 1.750 |
£500 million bond, issued April 2021 | Apr 2030 | 500 | 496 | 495 | 1.625 |
€700 million bond, issued September 2023 | Sep 2030 | 581 | 608 | 634 | 4.231 |
$1,000 million bond, issued April 2021 4 | Apr 2031 | 799 | 795 | 976 | 2.500 |
€500 million bond, issued April 2021 | Apr 2033 | 415 | 410 | 428 | 0.750 |
$750 million bond, issued March 2024 | Mar 2034 | 599 | 587 | – | 5.297 |
$750 million bond, issued April 2021 | Apr 2041 | 599 | 592 | 580 | 3.200 |
Total bonds | 8,310 | 8,300 | 7,847 | ||
Trade finance loans | Nov 2025 | – | 1 | 7.274 | |
Bank overdraft | – | 17 | |||
Total borrowings excluding lease liabilities | 9,331 | 9,063 |
Significant | Significant | |||
Quoted prices in | observable | unobservable | ||
active markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
Bonds | 7,694 | 78 | – | 7,772 |
Commercial paper | – | 1,040 | – | 1,040 |
Significant | Significant | |||
Quoted prices in | observable | unobservable | ||
active markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2023 | £m | £m | £m | £m |
Bonds | 7,208 | – | – | 7,208 |
Commercial paper | – | 1,206 | – | 1,206 |
Bank borrowings and trade finance loan | – | 10 | – | 10 |
2024 | 2023 | |||||
Drawn | Swapped 1 | Effective | Drawn | Swapped 1 | Effective | |
Currency | £m | £m | £m | £m | £m | £m |
Sterling | 566 | – | 566 | 652 | – | 652 |
Euro | 3,968 | (1,376) | 2,592 | 4,148 | (1,818) | 2,330 |
US dollar | 4,797 | 1,376 | 6,173 | 4,263 | 1,818 | 6,081 |
Total borrowings excluding lease liabilities | 9,331 | – | 9,331 | 9,063 | – | 9,063 |
2024 | 2023 | ||
Notes | £m | £m | |
1 January | 636 | 672 | |
Lease liabilities assumed on acquisition of subsidiaries | – | 1 | |
Leases terminated early | (1) | (2) | |
New lease contracts | 81 | 66 | |
Lease modifications | 10 | 72 | 74 |
Lease interest expense | 5 | 20 | 17 |
Lease payments – principal | (156) | (156) | |
Lease payments – interest | (20) | (17) | |
Foreign exchange translation | 2 | (19) | |
31 December | 634 | 636 | |
Non-current lease liabilities | 494 | 518 | |
current lease liabilities | 140 | 118 | |
Total lease liabilities | 634 | 636 |
2024 | 2023 | ||
Notes | £m | £m | |
Non-current | |||
Bank borrowings | 16.1 | 6 | 8 |
Bonds | 16.1 | (7,885) | (7,022) |
Trade finance loans | 16.1 | – | (1) |
Lease liabilities | 16.2 | (494) | (518) |
Derivative financial assets | 17.1 | 63 | 94 |
Derivative financial liabilities | 17.2 | (63) | (22) |
Total due after one year | (8,373) | (7,461) | |
Current | |||
Cash and cash equivalents | 14 | 3,475 | 3,580 |
Bank borrowings | 16.1 | – | (17) |
Commercial paper | 16.1 | (1,037) | (1,206) |
Bonds | 16.1 | (415) | (825) |
Lease liabilities | 16.2 | (140) | (118) |
Derivative financial assets | 17.1 | 50 | 11 |
Derivative financial liabilities | 17.2 | (14) | (60) |
Total due within one year | 1,919 | 1,365 | |
Net debt | (6,454) | (6,096) |
Bank | Commercial | Trade finance | Lease | Total | ||
borrowings | Bonds | paper | loans | liabilities | borrowings | |
£m | £m | £m | £m | £m | £m | |
1 January 2023 | 1,290 | 6,860 | – | 1 | 672 | 8,823 |
Cash flows from financing activities | (1,244) | 1,206 | 1,166 | – | (156) | 972 |
Arrangement fees paid 2 | (5) | (5) | – | – | – | (10) |
Other movements 3 | 3 | 51 | 34 | – | 139 | 227 |
Foreign exchange translation | (35) | (265) | 6 | – | (19) | (313) |
31 December 2023 | 9 | 7,847 | 1,206 | 1 | 636 | 9,699 |
Cash flows from financing activities | (17) | 572 | (164) | – | (156) | 235 |
Interest paid 1 | – | – | (72) | – | – | (72) |
Arrangement fees paid 2 | – | (11) | – | – | – | (11) |
Other movements 3 | 2 | (27) | 70 | (1) | 152 | 196 |
Foreign exchange translation | – | (81) | (3) | – | 2 | (82) |
31 December 2024 | (6) | 8,300 | 1,037 | – | 634 | 9,965 |
Amortised | ||||
cost | FVOCI | FVPL | Total | |
31 December 2024 | £m | £m | £m | £m |
Clearing business financial assets 1 | ||||
— Clearing member trading assets | – | – | 594,555 | 594,555 |
— Other receivables from clearing members | 6,882 | – | – | 6,882 |
— Other financial assets 2 | – | 18,134 | – | 18,134 |
— Clearing member cash and cash equivalents 2 | 72,909 | – | – | 72,909 |
Total clearing member assets | 79,791 | 18,134 | 594,555 | 692,480 |
Trade and other receivables 3 | 1,583 | – | – | 1,583 |
Cash and cash equivalents | 3,475 | – | – | 3,475 |
Investments in financial assets – equity instruments | – | 50 | – | 50 |
Investments in financial assets – debt instruments | – | 8 | – | 8 |
Derivative financial instruments designated as net investment hedges | ||||
— Foreign exchange forward contracts | – | – | 2 | 2 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | – | 57 | 57 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | – | 27 | 27 |
— Embedded foreign exchange contracts | – | – | 27 | 27 |
Total derivative financial instruments | – | – | 113 | 113 |
Total financial assets | 84,849 | 18,192 | 594,668 | 697,709 |
Amortised cost | FVOCI | FVPL | Total | |
31 December 2023 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Clearing member trading assets | – | – | 652,593 | 652,593 |
— Other receivables from clearing members | 7,139 | – | – | 7,139 |
— Other financial assets | – | 17,275 | – | 17,275 |
— Clearing member cash and cash equivalents | 86,528 | – | – | 86,528 |
Total clearing member assets | 93,667 | 17,275 | 652,593 | 763,535 |
Trade and other receivables 1,2 | 1,955 | – | 15 | 1,970 |
Cash and cash equivalents | 3,580 | – | – | 3,580 |
Investments in financial assets – equity instruments | – | 372 | – | 372 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | – | 47 | 47 |
Derivative financial instruments not designated as hedges | ||||
— Cross-currency interest rate swaps | – | – | 45 | 45 |
— Foreign exchange forward contracts | – | – | 7 | 7 |
— Embedded foreign exchange contracts | – | – | 6 | 6 |
Total derivative financial instruments | – | – | 105 | 105 |
Total financial assets | 99,202 | 17,647 | 652,713 | 769,562 |
Amortised | |||
cost | FVPL | Total | |
31 December 2024 | £m | £m | £m |
Clearing business financial liabilities | |||
— Clearing member trading liabilities | – | 594,555 | 594,555 |
— Other payables to clearing members | 98,085 | – | 98,085 |
Total clearing member financial liabilities | 98,085 | 594,555 | 692,640 |
Trade and other payables 1 | 2,261 | – | 2,261 |
Borrowings and lease liabilities | 9,965 | – | 9,965 |
Derivative financial instruments designated as net investment hedges | |||
— Cross-currency interest rate swaps | – | 25 | 25 |
Derivative financial instruments designated as fair value hedges | |||
— Interest rate swaps | – | 1 | 1 |
Derivative financial instruments not designated as hedges | |||
— Cross-currency interest rate swaps | – | 37 | 37 |
— Foreign exchange forward contracts | – | 12 | 12 |
— Embedded foreign exchange contracts | – | 2 | 2 |
Total derivative financial instruments | – | 77 | 77 |
Total financial liabilities | 110,311 | 594,632 | 704,943 |
Amortised | |||
cost | FVPL | Total | |
31 December 2023 | £m | £m | £m |
Clearing business financial liabilities | |||
— Clearing member trading liabilities | – | 652,593 | 652,593 |
— Other payables to clearing members | 111,448 | – | 111,448 |
Total clearing member financial liabilities | 111,448 | 652,593 | 764,041 |
Trade and other payables 1 | 2,300 | 21 | 2,321 |
Borrowings and lease liabilities | 9,699 | – | 9,699 |
Derivative financial instruments designated as net investment hedges | |||
— Cross-currency interest rate swaps | – | 52 | 52 |
Derivative financial instruments not designated as hedges | |||
— Foreign exchange forward contracts | – | 11 | 11 |
— Embedded foreign exchange contracts | – | 19 | 19 |
Total derivative financial instruments | – | 82 | 82 |
Total financial liabilities | 123,447 | 652,696 | 776,143 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Derivative instruments | – | 4,367 | – | 4,367 |
— Non-derivative instruments | – | 590,188 | – | 590,188 |
— Other financial assets | 18,134 | – | – | 18,134 |
18,134 | 594,555 | – | 612,689 | |
Investments in financial assets – equity instruments | – | – | 50 | 50 |
Investments in financial assets – debt instruments | – | – | 8 | 8 |
Derivative financial instruments designated as net investment hedges | ||||
— Foreign exchange forward contracts | – | 2 | – | 2 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | 57 | – | 57 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | 27 | – | 27 |
— Embedded foreign exchange contracts | – | 27 | – | 27 |
Total financial assets measured at fair value 1 | 18,134 | 594,668 | 58 | 612,860 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2023 | £m | £m | £m | £m |
Clearing business financial assets | ||||
— Derivative instruments | 10 | 7,271 | – | 7,281 |
— Non-derivative instruments | – | 645,312 | – | 645,312 |
— Other financial assets | 17,275 | – | – | 17,275 |
17,285 | 652,583 | – | 669,868 | |
Investments in financial assets – equity Instruments | – | – | 372 | 372 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | 47 | – | 47 |
Derivative financial instruments not designated as hedges | ||||
— Cross-currency interest rate swaps | – | 45 | – | 45 |
— Foreign exchange forward contracts | – | 7 | – | 7 |
— Embedded foreign exchange contracts | – | 6 | – | 6 |
— Trade and other receivables – other | – | – | 15 | 15 |
Total financial assets measured at fair value 1 | 17,285 | 652,688 | 387 | 670,360 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2024 | £m | £m | £m | £m |
Clearing business financial liabilities | ||||
— Derivative instruments | – | 4,367 | – | 4,367 |
— Non-derivative instruments | – | 590,188 | – | 590,188 |
– | 594,555 | – | 594,555 | |
Derivative financial instruments designated as net investment hedges | ||||
— Cross-currency interest rate swaps | – | 25 | – | 25 |
Derivative financial instruments designated as fair value hedges | ||||
— Interest rate swaps | – | 1 | – | 1 |
Derivative financial instruments not designated as hedges | ||||
— Cross-currency interest rate swaps | – | 37 | – | 37 |
— Foreign exchange forward contracts | – | 12 | – | 12 |
— Embedded foreign exchange contracts | – | 2 | – | 2 |
Total financial liabilities measured at fair value 1 | – | 594,632 | – | 594,632 |
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
31 December 2023 | £m | £m | £m | £m |
Clearing business financial liabilities | ||||
— Derivative instruments | 10 | 7,271 | – | 7,281 |
— Non-derivative instruments | – | 645,312 | – | 645,312 |
10 | 652,583 | – | 652,593 | |
Contingent consideration payable | – | – | 21 | 21 |
Derivative financial instruments designated as net investment hedges | ||||
— Cross-currency interest rate swaps | – | 52 | – | 52 |
Derivative financial instruments not designated as hedges | ||||
— Foreign exchange forward contracts | – | 11 | – | 11 |
— Embedded foreign exchange contracts | – | 19 | – | 19 |
Total financial liabilities measured at fair value 1 | 10 | 652,665 | 21 | 652,696 |
Euro denominated bonds | 2024 | 2023 |
Carrying value of debt on the balance sheet | (£827m) | (£1,295m) |
Nominal value of hedging instrument | €1,000m | €1,500m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in carrying value of hedging instrument | £50m | £31m |
Change in value of net investment | (£50m) | (£31m) |
Cumulative gain held in hedging reserve for continuing hedges | £59m | £29m |
Gain held in the hedging reserve for relationships | ||
for which hedge accounting no longer applies | £22m | – |
Cross-currency interest rate swap | 2024 | 2023 |
Fair value of derivative liability on the | ||
balance sheet | (£25m) | (£52m) |
Nominal value of hedging instrument | $239m | $836m |
Hedge ratio | 1:1 | 1:1 |
Hedge effectiveness | 100% | 100% |
Change in fair value of derivative | (£3m) | £32m |
Change in value of net investment | £3m | (£32m) |
Cumulative loss held in hedging reserve for continuing hedges | (£24m) | (£52m) |
Loss held in the hedging reserve for relationships | ||
for which hedge accounting no longer applies | (£31m) | – |
GBP/JPY foreign exchange forward contracts | 2024 | 2023 |
Fair value of derivative asset on the balance sheet | £1m | – |
Nominal value of hedging instrument | JPY39b | – |
Hedge ratio | 1:1 | – |
Hedge effectiveness | 100% | – |
Change in fair value of derivative | – | – |
Change in value of net investment | – | – |
Cumulative loss held in the hedging reserve for continuing hedges | – | – |
GBP/CHF foreign exchange forward contracts | 2024 | 2023 |
Fair value of derivative asset on the balance sheet | £1m | – |
Nominal value of hedging instrument | CHF50m | – |
Hedge ratio | 1:1 | – |
Hedge effectiveness | 100% | – |
Change in fair value of derivative | – | – |
Change in value of net investment | – | – |
Cumulative gain held in the hedging reserve for continuing hedges | – | – |
€1,400 million interest rate swaps | 2024 | 2023 |
Fair value of derivative asset on the balance sheet | £57m | £47m |
Change in fair value of the derivative | (£2m) | £47m |
Nominal value of the hedging instruments | €1,400m | €1,400m |
Hedge ratio | 1:1 | 1:1 |
Carrying amount of the borrowings on the balance sheet | (£1,200m) | (£1,254m) |
Accumulated amounts of fair value adjustment on the hedged items | (£43m) | (£45m) |
Change in value of hedged items | £2m | (£45m) |
Hedge ineffectiveness recorded in net finance | ||
costs in the income statement | £1m | (£2m) |
US$750 million interest rate swaps | 2024 | 2023 |
Fair value of derivative asset on the balance sheet | (£1m) | – |
Change in fair value of the derivative | (£9m) | – |
Nominal value of the hedging instruments | US$750m | – |
Hedge ratio | 1:1 | – |
Carrying amount of the borrowings on the balance sheet | (£587m) | – |
Accumulated amounts of fair value adjustment on the hedged items | £9m | – |
Change in value of hedged items | £9m | – |
Hedge ineffectiveness recorded in net finance | ||
costs in the income statement | – | – |
Traded against US | ||||
Traded against sterling | dollars | |||
2024 | 2023 | 2024 | 2023 | |
Sell/(buy) | £m | £m | £m | £m |
Euro | (55) | (598) | 121 | 97 |
US dollar | (1) | 635 | – | – |
Japanese yen | (49) | (29) | – | – |
Singapore dollar | (33) | (22) | – | – |
Hong Kong dollar | (32) | (32) | – | – |
Romanian leu | (22) | (22) | – | – |
Australian dollar | (15) | (20) | – | – |
Canadian dollar | (14) | (13) | – | – |
South African rand | 12 | 9 | – | – |
Danish krone | (9) | (7) | – | – |
Taiwan dollar | (8) | – | – | – |
Swiss franc | (6) | (8) | – | – |
Other currencies | (18) | (12) | – | – |
2024 | 2023 | ||
Note | £m | £m | |
1 January | (40) | (102) | |
Net gains on net | |||
investment hedges | 18.2 | 47 | 63 |
Amounts recycled to the income statement | 18.2 | 6 | (3) |
Foreign exchange translation | – | 2 | |
31 December | 13 | (40) |
2024 | 2023 | |
Book value of capital | £m | £m |
Total shareholders’ funds | 23,013 | 23,807 |
Group borrowings excluding lease liabilities | 9,331 | 9,063 |
2024 | 2023 | |
Regulatory and operational capital | £m | £m |
Regulatory cash and cash equivalents | 1,342 | 1,329 |
Letters of credit | 16 | 19 |
Total regulatory and operational capital | 1,358 | 1,348 |
2024 | 2023 | ||
Total collateral held | £bn | £bn | |
Collateral security | Cash received | 92 | 110 |
Non-cash pledged | 177 | 172 | |
Guarantees pledged | 1 | 2 | |
Total collateral as at 31 December | 270 | 284 | |
Maximum collateral held during the year | 334 | 312 |
2024 | 2023 | |
£bn | £bn | |
Total investment portfolio | 90 | 104 |
Maximum portfolio size during the year | 110 | 147 |
Additional portfolio information: | ||
Amount invested securely | 99.98% | 99.99% |
Weighted average maturity (days) | 72 | 65 |
Trade receivables | ||||
Fees | ||||
receivable | <180 days | >180 days | Total | |
31 December 2024 | £m | £m | £m | £m |
Expected credit loss rate | <1% | <1% | 18.0% | |
Total receivables | 300 | 865 | 86 | 1,251 |
Expected credit loss | – | (2) | (18) | (20) |
Net trade and fees receivables | 300 | 863 | 68 | 1,231 |
Fees | Trade receivables | |||
receivable | <180 days | >180 days | Total | |
31 December 2023 | £m | £m | £m | £m |
Expected credit loss rate | <1% | <1% | 14.2% | |
Total receivables | 244 | 870 | 71 | 1,185 |
Expected credit loss | – | (3) | (10) | (13) |
Net trade and fees receivables | 244 | 867 | 61 | 1,172 |
2024 | 2023 | |
Country/organisation | £bn | £bn |
France | 20 | 22 |
US | 17 | 13 |
UK | 10 | 11 |
European Union (supranational) | 2 | 2 |
Other | 2 | 2 |
Less than | Between 1 | Between 2 | Over | ||
1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2024 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) | 1,664 | 1,584 | 3,423 | 3,932 | 10,603 |
Lease liabilities | 158 | 113 | 215 | 213 | 699 |
Trade and other payables | 1,845 | – | – | – | 1,845 |
Clearing member liabilities | 692,640 | – | – | – | 692,640 |
Other non-current payables | – | 28 | 335 | 195 | 558 |
Less than | Between 1 | Between 2 | Over | ||
1 year | and 2 years | and 5 years | 5 years | Total | |
31 December 2023 | £m | £m | £m | £m | £m |
Borrowings (excluding lease liabilities) 1 | 2,209 | 581 | 3,394 | 3,930 | 10,114 |
Lease liabilities | 137 | 113 | 235 | 253 | 738 |
Trade and other payables 1 | 1,853 | – | – | – | 1,853 |
Clearing member liabilities | 764,041 | – | – | – | 764,041 |
Other non-current payables | – | 55 | 314 | 241 | 610 |
Less than 1 | Between 1 | Between 2 | Over 5 | ||
year | and 2 years | and 5 years | years | Total | |
31 December 2024 | £m | £m | £m | £m | £m |
Gross inflow | 3,250 | 642 | 277 | 669 | 4,838 |
Gross outflow | (3,253) | (671) | (355) | (689) | (4,968) |
Less than 1 | Between 1 | Between 2 | Over | ||
year | and 2 years | and 5 years | 5 years | Total | |
31 December 2023 | £m | £m | £m | £m | £m |
Gross inflow | 3,881 | 61 | 724 | 833 | 5,499 |
Gross outflow | (3,960) | (90) | (758) | (850) | (5,658) |
2024 | 2023 | ||||
Profit | Profit | ||||
after tax | Equity | after tax | Equity | ||
£m | £m | £m | £m | ||
Euro | Sterling weakens | 18 | (66) | 5 | (68) |
Sterling strengthens | (16) | 60 | (4) | 64 | |
US dollar | Sterling weakens | 18 | (19) | 7 | (66) |
Sterling strengthens | (16) | 7 | (6) | 60 |
Amounts not | |||||
Amount as | netted, but | ||||
reported in | available in | ||||
the balance | event of | ||||
Gross amount | Amount offset | sheet | default 1 | Net amount | |
31 December 2024 | £m | £m | £m | £m | £m |
Other financial assets 2,3 | 1,804,271 | (1,799,904) | 4,367 | (4,367) | – |
Reverse repurchase agreements 2 | 686,211 | (96,023) | 590,188 | (590,188) | – |
Derivative financial instruments 4 | 86 | – | 86 | (48) | 38 |
Total assets | 2,490,568 | (1,895,927) | 594,641 | (594,603) | 38 |
Other financial liabilities 2,3 | (1,819,018) | 1,814,651 | (4,367) | 4,367 | – |
Repurchase agreements 2 | (686,211) | 96,023 | (590,188) | 590,188 | – |
Derivative financial instruments 4 | (75) | – | (75) | 48 | (27) |
Total liabilities | (2,505,304) | 1,910,674 | (594,630) | 594,603 | (27) |
Amounts not | |||||
netted, but | |||||
Amount as | available in | ||||
reported in the | event of | ||||
Gross amount | Amount offset | balance sheet | default 1 | Net amount | |
31 December 2023 | £m | £m | £m | £m | £m |
Other financial assets 2,3 | 2,340,881 | (2,333,561) | 7,320 | (7,320) | – |
Reverse repurchase agreements 2 | 769,971 | (124,698) | 645,273 | (645,273) | – |
Derivative financial instruments 4 | 115 | – | 115 | (12) | 103 |
Total assets | 3,110,967 | (2,458,259) | 652,708 | (652,605) | 103 |
Other financial liabilities 2,3 | (2,353,867) | 2,346,547 | (7,320) | 7,320 | – |
Repurchase agreements 2 | (769,971) | 124,698 | (645,273) | 645,273 | – |
Derivative financial instruments 4 | (69) | – | (69) | 12 | (57) |
Total liabilities | (3,123,907) | 2,471,245 | (652,662) | 652,605 | (57) |
Number of | Ordinary | Share | ||
shares 1 | share capital 1 | premium 2 | Total | |
millions | £m | £m | £m | |
1 January 2023 | 554 | 39 | 978 | 1,017 |
Share buyback | (15) | (1) | – | (1) |
Issue of shares to the Employee Benefit Trust 3 | 2 | – | – | – |
31 December 2023 | 541 | 38 | 978 | 1,016 |
Share buyback | (11) | – | – | – |
Issue of shares to the Employee Benefit Trust 3 | 1 | – | – | – |
31 December 2024 | 531 | 38 | 978 | 1,016 |
Foreign | |||||||
Merger | Capital | Reverse | exchange | ||||
relief | redemption | acquisition | Hedging | translation | |||
reserve 1 | reserve 2 | reserve 3 | reserve 4 | reserve 5 | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
1 January 2023 | 18,286 | 514 | (512) | (102) | 2,953 | 21,139 | |
Shares cancelled | – | 1 | – | – | – | 1 | |
Net gains on net investment hedges | 17.4e | – | – | – | 63 | – | 63 |
Amounts recycled to income statement | 17.4e | – | – | – | (3) | – | (3) |
Foreign exchange differences on translation of foreign operations | – | – | – | 2 | (1,328) | (1,326) | |
31 December 2023 | 18,286 | 515 | (512) | (40) | 1,625 | 19,874 | |
Shares cancelled | – | – | – | – | – | – | |
Net gains on net investment hedges | 17.4e | – | – | – | 47 | – | 47 |
Amounts recycled to income statement | 17.4e | – | – | – | 6 | – | 6 |
Foreign exchange differences on translation of foreign operations | – | – | – | – | 191 | 191 | |
31 December 2024 | 18,286 | 515 | (512) | 13 | 1,816 | 20,118 |
Proportion of economic interest held by | ||
non-controlling interests | 2024 | 2023 |
Tradeweb group | 49.2% | 49.0% |
LCH Group 1 | 5.8% | 17.4% |
Turquoise Global Holdings Limited | 15.8% | 15.8% |
Profit for the year allocated to | 2024 | 2023 | |
non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 184 | 110 |
LCH Group | 19.2 | 53 | 77 |
Other | (1) | – | |
236 | 187 |
Accumulated balance of | 2024 | 2023 | |
non-controlling interests | Notes | £m | £m |
Tradeweb group | 19.1 | 2,026 | 1,828 |
LCH Group | 19.2 | 106 | 300 |
Other | 8 | 9 | |
2,140 | 2,137 |
Summarised financial information | 2024 | 2023 |
attributable to non-controlling interests 1 | £m | £m |
Profit for the year attributable to non-controlling interests | 184 | 110 |
Total comprehensive income for the year | ||
attributable to non-controlling interests | 222 | 3 |
Dividends paid to non-controlling interests | ||
in the year | 37 | 33 |
2024 | 2023 | |
Summarised balance sheet 1 | £m | £m |
Non-current assets | 8,814 | 7,909 |
Current assets | 1,406 | 1,846 |
Current liabilities | (345) | (540) |
Non-current liabilities | (492) | (504) |
Net assets | 9,383 | 8,711 |
Attributable to: | ||
Equity holders of the company | 7,357 | 6,883 |
Non-controlling interests | 2,026 | 1,828 |
Total equity | 9,383 | 8,711 |
Summarised total comprehensive | 2024 | 2023 |
income 1 and cash flows | £m | £m |
Total income for the year | 1,350 | 1,078 |
Total profit for the year 2 | 446 | 338 |
Total comprehensive income for the year 2 | 544 | 75 |
Net (decrease)/increase in cash and cash | ||
equivalents | (268) | 288 |
Summarised financial information | 2024 | 2023 |
attributable to non-controlling interests 1 | £m | £m |
Profit for the year attributable to non-controlling interests | 53 | 77 |
Total comprehensive income for the year | ||
attributable to non-controlling interests | 45 | 65 |
Dividends paid to non-controlling interests | ||
in the year | 38 | 47 |
2024 | 2023 | |
Summarised balance sheet 1 | £m | £m |
Non-current assets | 487 | 501 |
Current assets | 694,487 | 765,621 |
Current liabilities | (693,265) | (764,511) |
Non-current liabilities | (46) | (24) |
Net assets | 1,663 | 1,587 |
Attributable to: | ||
Equity holders of the company | 1,557 | 1,287 |
Non-controlling interests | 106 | 300 |
Total equity | 1,663 | 1,587 |
Summarised total comprehensive income 1 | 2024 | 2023 |
and cash flows | £m | £m |
Total income for the year | 1,070 | 1,063 |
Total profit for the year | 407 | 418 |
Total comprehensive income for the year | 356 | 356 |
Net increase in cash and cash equivalents | 101 | 239 |
2024 | 2023 | ||
Notes | £m | £m | |
Group share plans 1 | 20.1 | 92 | 87 |
Shares issued to Management | |||
Incentive Plan (MIP) participants | – | 2 | |
92 | 89 | ||
Tradeweb share schemes | |||
(recognised in non-controlling interests) | 20.2 | 73 | 54 |
Total share-based payment expense | 4.1 | 165 | 143 |
2024 | 2023 | |
£m | £m | |
Share-based payments | 89 | 86 |
Cash receipts from employees on vesting | 13 | 6 |
102 | 92 |
PSU/RSU/ | ||||
SAYE | DBP 1 | ISIP 1 | ||
Weighted | ||||
average | ||||
exercise | ||||
price | ||||
Number | £ | Number | Number | |
1 January 2023 | 534,270 | 62.57 | 3,085,671 | 14,852 |
Granted | 185,579 | 65.97 | 1,567,358 | 18,619 |
Exercised | (115,432) | 56.53 | (978,175) | (351) |
Lapsed/forfeited | (58,319) | 62.78 | (506,727) | (1,787) |
31 December 2023 | 546,098 | 64.98 | 3,168,127 | 31,333 |
Granted | 218,628 | 81.73 | 1,349,115 | 46,978 |
Exercised | (193,401) | 64.91 | (944,652) | (482) |
Lapsed/forfeited | (43,906) | 65.79 | (571,860) | (3,634) |
31 December 2024 | 527,419 | 71.88 | 3,000,730 | 74,195 |
Exercisable at 31 December 2024 | 37,177 | 66.99 | – | – |
31 December 2023 | 10,804 | 64.61 | – | – |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
remaining | remaining | |||
contractual | contractual | |||
Number | life | Number | life | |
outstanding | Years | outstanding | Years | |
SAYE | ||||
— Less than £60 | – | – | 414 | 0.1 |
— Between £60 and £65 | 147,911 | 0.7 | 364,237 | 1.3 |
— Between £65 and £70 | 163,037 | 1.8 | 181,447 | 2.9 |
— Between £80 and £85 | 216,471 | 2.8 | – | – |
PSU/RSU/DBP | 3,000,730 | 1.2 | 3,168,127 | 1.3 |
ISIP | 74,195 | 1.6 | 31,333 | 1.7 |
Total | 3,602,344 | 3,745,558 |
RSU | SAYE | ISIP | ||||||
Date of grant | from | 13-Mar | 26-Apr | 14-Jun | 11-Sep | 12-Dec | 30-Sep | 1-Jan |
to | 31-Dec | |||||||
Grant date share price (£) | from | 93.68 | 88.90 | 93.62 | 103.75 | 113.30 | 102.75 | 89.89 |
to | 115.21 | |||||||
Expected life (years) | from | 0.00 | 1.00 | 0.26 | 0.50 | 0.23 | 3.34 | 2.20 |
to | 4.01 | 4.01 | 2.25 | 2.00 | 2.26 | 3.20 | ||
Exercise price (£) | nil | nil | nil | nil | nil | 81.73 | nil | |
Dividend yield (%) | from | 1.11 | 1.13 | 1.06 | 1.23 | 1.13 | 1.22 | 1.17 |
to | 1.31 | 1.30 | 1.32 | 1.29 | 1.27 | 1.28 | ||
Risk-free interest rate (%) | from | 4.00 | 4.35 | 3.74 | 3.22 | 3.86 | 3.58 | 3.34 |
to | 4.66 | 4.86 | 4.32 | 4.10 | 4.15 | 4.14 | ||
Volatility (%) | from | 10.56 | 13.48 | 13.08 | 13.11 | 13.27 | 21.00 | 15.32 |
to | 27.76 | 27.56 | 21.88 | 15.96 | 15.74 | 24.58 | ||
Fair value (£) | from | 89.62 | 84.97 | 91.11 | 101.11 | 110.09 | 29.95 | 95.89 |
to | 93.68 | 87.77 | 93.32 | 103.11 | 113.00 |
PSU | ||||
Date of grant | 26-Apr | 14-Jun | 11-Sep | |
Grant date share price (£) | 88.90 | 93.62 | 103.75 | |
Expected life (years) | from | 2.89 | 2.76 | 3.00 |
to | 4.01 | |||
Exercise price (£) | nil | nil | nil | |
Dividend yield (%) | 1.12 | |||
Risk-free interest rate (%) | from | 4.35 | 4.17 | 3.63 |
to | 4.51 | |||
Volatility (%) | from | 22.04 | 21.59 | 21.13 |
to | 27.56 | |||
Fair value TSR (£) | from | 38.97 | 44.36 | 47.08 |
to | 42.43 | 47.44 | 61.59 | |
Fair value EPS (£) | 84.97 |
Voting | ||||
equity | ||||
Acquisition | interest | |||
Acquired business | Description of business | Reason for acquisition | date | acquired |
r8fin | Specialises in algorithmic-based | r8fin complements Tradeweb's existing Dealerweb | 19 January | 100% |
execution for US Treasuries and | Active Streams, Dealerweb Central Limit Order Book, | 2024 | ||
interest rate futures. | Request-for-Quote and AiEX offerings. | |||
ICD | A provider of institutional | ICD complements Tradeweb’s existing focus on | 1 August | 100% |
investment technology for | institutional, wholesale and retail clients. | 2024 | ||
corporate treasury organisations | ||||
trading short-term investments. |
r8fin | ICD 1 | Total | ||
Note | £m | £m | £m | |
Purchase consideration | ||||
— Cash (including settlement of share options) | 71 | 614 | 685 | |
— Equity consideration 2 | 29 | 3 | 32 | |
Total purchase consideration | 100 | 617 | 717 | |
Less: Fair value of identifiable net assets acquired | ||||
— Intangible assets: Customer and supplier relationships 3 | 9 | (44) | (263) | (307) |
— Intangible assets: Software 3 | 9 | (22) | (124) | (146) |
— Intangible assets: Trade names 3 | 9 | – | (3) | (3) |
— Other non-current assets, excluding deferred tax assets | – | (1) | (1) | |
— Cash and cash equivalents | (1) | (18) | (19) | |
— Other current assets | (1) | (10) | (11) | |
— Total liabilities, excluding deferred tax liabilities | 1 | 8 | 9 | |
— Deferred tax liabilities 4 | – | 19 | 19 | |
Fair value of identifiable net assets acquired | (67) | (392) | (459) | |
Goodwill | 9 | 33 | 225 | 258 |
Allocated to cash-generating unit | Tradeweb | Tradeweb |
2024 | |
Pro-forma | |
Group | |
£m | |
Revenue | 8,622 |
Profit before tax | 1,254 |
2024 | ||
r8fin | ICD | |
£m | £m | |
Acquisition-related costs | 1 | 14 |
Contract | Description | Minimum commitment | |
10-year strategic partnership with Microsoft | To architect LSEG’s data infrastructure using the | Minimum cloud-related spend of $2.8 billion | |
Microsoft Cloud, and to jointly develop new | over the term of the partnership 1 | ||
products and services for data and analytics | |||
Agreement with Reuters News, entered into | To receive news and editorial content | Minimum CPI adjusted payment, which was | |
in 2018, | for a 30-year term | US$384 million for 2024 | |
Lease for Tradeweb’s New York City headquarters | Lease signed but not yet commenced as of | Future minimum lease payments of £127 million | |
31 December 2024, expected to commence | over an expected initial lease term of approximately | ||
in mid-2025 | 16 years |